Leading Financial Service Provider in India | Canara Bank Securities Ltd

Vascon Engineers Ltd.

Sep 16 BSE 62.68 (+ 4.18 7.15%)

Volume7039575

Prev. Close
58.50

Open Price
59.00

Today's Low / High

57.90 65.98

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

32.00 71.35

Sep 16 NSE 62.61(+ 4.13 7.06%)

Volume50061154

Prev. Close
58.48

Open Price
58.74

Today's Low / High

57.89 65.90

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

31.98 71.40

Market Cap. ( ₹ in Cr. )	1416.78	P/BV	1.41	Book Value ( ₹ )	44.45
52 Week High/Low ( ₹ )	71/32	FV/ML	10/1	P/E(X)	10.88
Book Closure	21/08/2023	EPS ( ₹ )	5.76	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	690.82	701.81	672.59	435.11	317.47
Total Income From Operations	690.82	701.81	672.59	435.11	317.47

EXPENDITURE
Consumption of Raw Materials	661.97	599.87	549.73	352.93	237.09
Increase/Decrease in Stocks	-84.15	-40.41	-8.17	-6.81	14.22
Employees Cost	29.09	59.33	52.72	54.62	44.62
Depreciation	4.44	10.51	8.63	7.91	8.79
Other Expenses	33.60	31.03	30.30	35.38	42.40
Total Expenses	644.95	660.33	633.21	444.03	347.12

P/L Before Other Inc. , Int., Excpt. Items & Tax	45.87	41.48	39.38	-8.92	-29.65
Other Income	7.83	8.05	6.31	47.86	10.21
P/L Before Interest, Excpt. Items & Tax	53.70	49.53	45.69	38.94	-19.44
Interest	14.10	11.81	9.73	17.94	21.34
P/L Before Exceptional Items & Tax	39.60	37.72	35.96	21.00	-40.78
Exceptional Items	74.06	0.00	0.00	0.00	0.00
P/L Before Tax	113.66	37.72	35.96	21.00	-40.78
Tax	20.66	2.27	1.88	1.07	0.78
P/L After Tax from Ordinary Activities	93.00	35.45	34.08	19.93	-41.56
Extra Ordinary Item	2.95	0.00	0.00	0.00	0.00
Net Profit/Loss For the Period	95.95	35.45	34.08	19.93	-41.56
Share Of P/L Of Associates	-0.47	15.67	15.72	5.17	-1.27
Net P/L After Minority Interest & Share Of Associates	95.48	51.12	49.80	25.10	-42.83

Equity Share Capital	226.29	221.32	217.32	217.32	178.14
EPS Before Extra Ordinary *
Basic EPS (Rs.)	4.27	2.31	2.26	1.29	-2.42
Diluted EPS (Rs.)	4.27	2.31	2.26	1.29	-2.41
EPS After Extra Ordinary *
Basic EPS (Rs.)	4.27	2.31	2.26	1.29	-2.42
Diluted EPS (Rs.)	4.27	2.31	2.26	1.29	-2.41

PBITOE Margin (%)	6.63	5.91	5.85	-2.05	-9.33
PBTE Margin (%)	5.73	5.37	5.34	4.82	-12.84
PBT Margin (%)	16.45	5.37	5.34	4.82	-12.84
PAT Margin (%)	13.88	5.05	5.06	4.58	-13.09
PAT After MI And SOA Margin (%)	13.82	7.28	7.40	5.76	-13.49

Particulars	Dec 24
Net Sales/Income from operations	690.82
Total Income From Operations	690.82

EXPENDITURE
Consumption of Raw Materials	661.97
Increase/Decrease in Stocks	-84.15
Employees Cost	29.09
Depreciation	4.44
Other Expenses	33.60
Total Expenses	644.95
P/L Before Other Inc. , Int., Excpt. Items & Tax	45.87
Other Income	7.83
P/L Before Interest, Excpt. Items & Tax	53.70
Interest	14.10
P/L Before Exceptional Items & Tax	39.60
Exceptional Items	74.06
P/L Before Tax	113.66
Tax	20.66
P/L After Tax from Ordinary Activities	93.00
Extra Ordinary Item	2.95
Net Profit/Loss For the Period	95.95
Share Of P/L Of Associates	-0.47
Net P/L After Minority Interest & Share Of Associates	95.48
Equity Share Capital	226.29
EPS Before Extra Ordinary *
Basic EPS (Rs.)	4.27
Diluted EPS (Rs.)	4.27
EPS After Extra Ordinary *
Basic EPS (Rs.)	4.27
Diluted EPS (Rs.)	4.27
PBITOE Margin (%)	6.63
PBTE Margin (%)	5.73
PBT Margin (%)	16.45
PAT Margin (%)	13.88
PAT After MI And SOA Margin (%)	13.82

Markets

Nine Months Results

NINE MONTHS RESULTS

Vascon Engineers Ltd.