| Particulars | Dec 25 |
| Net Sales/Income from operations | 1198.10 |
| Total Income From Operations | 1198.10 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 614.31 |
| Purchase of Traded Goods | 11.65 |
| Increase/Decrease in Stocks | 5.27 |
| Employees Cost | 107.35 |
| Depreciation | 48.58 |
| Other Expenses | 371.03 |
| Total Expenses | 1158.19 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 39.91 |
| Other Income | 4.80 |
| P/L Before Interest, Excpt. Items & Tax | 44.72 |
| Interest | 25.41 |
| P/L Before Exceptional Items & Tax | 19.31 |
| Exceptional Items | 36.74 |
| P/L Before Tax | 56.05 |
| Tax | 10.71 |
| P/L After Tax from Ordinary Activities | 45.35 |
| Net Profit/Loss For the Period | 45.35 |
| Net P/L After Minority Interest & Share Of Associates | 45.35 |
| Equity Share Capital | 17.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 5.25 |
| Diluted EPS (Rs.) | 5.25 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 5.25 |
| Diluted EPS (Rs.) | 5.25 |
| PBITOE Margin (%) | 3.33 |
| PBTE Margin (%) | 1.61 |
| PBT Margin (%) | 4.67 |
| PAT Margin (%) | 3.78 |
| PAT After MI And SOA Margin (%) | 3.78 |