| Particulars | Dec 25 |
| Net Sales/Income from operations | 5461.04 |
| Other Operating Income | 18.69 |
| Total Income From Operations | 5479.73 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 4692.14 |
| Purchase of Traded Goods | 24.09 |
| Increase/Decrease in Stocks | -316.66 |
| Employees Cost | 109.09 |
| Depreciation | 40.56 |
| Other Expenses | 526.64 |
| Total Expenses | 5075.86 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 403.87 |
| Other Income | 15.31 |
| P/L Before Interest, Excpt. Items & Tax | 419.18 |
| Interest | 106.10 |
| P/L Before Exceptional Items & Tax | 313.08 |
| Exceptional Items | -24.99 |
| P/L Before Tax | 288.09 |
| Tax | 79.15 |
| P/L After Tax from Ordinary Activities | 208.94 |
| Net Profit/Loss For the Period | 208.94 |
| Share Of P/L Of Associates | -0.01 |
| Net P/L After Minority Interest & Share Of Associates | 208.93 |
| Equity Share Capital | 40.17 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 52.01 |
| Diluted EPS (Rs.) | 51.92 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 52.01 |
| Diluted EPS (Rs.) | 51.92 |
| PBITOE Margin (%) | 7.37 |
| PBTE Margin (%) | 5.71 |
| PBT Margin (%) | 5.25 |
| PAT Margin (%) | 3.81 |
| PAT After MI And SOA Margin (%) | 3.81 |