| Particulars | Dec 25 |
| Net Sales/Income from operations | 2372.64 |
| Total Income From Operations | 2372.64 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1125.54 |
| Purchase of Traded Goods | 29.96 |
| Increase/Decrease in Stocks | -10.73 |
| Employees Cost | 291.86 |
| Depreciation | 71.83 |
| Other Expenses | 662.16 |
| Total Expenses | 2170.62 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 202.02 |
| Other Income | 12.01 |
| P/L Before Interest, Excpt. Items & Tax | 214.03 |
| Interest | 41.87 |
| P/L Before Exceptional Items & Tax | 172.16 |
| Exceptional Items | -23.56 |
| P/L Before Tax | 148.60 |
| Tax | 46.36 |
| P/L After Tax from Ordinary Activities | 102.24 |
| Net Profit/Loss For the Period | 102.24 |
| Minority Interest | -3.38 |
| Share Of P/L Of Associates | -1.27 |
| Net P/L After Minority Interest & Share Of Associates | 97.59 |
| Equity Share Capital | 262.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 3.72 |
| Diluted EPS (Rs.) | 3.72 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 3.72 |
| Diluted EPS (Rs.) | 3.72 |
| PBITOE Margin (%) | 8.51 |
| PBTE Margin (%) | 7.25 |
| PBT Margin (%) | 6.26 |
| PAT Margin (%) | 4.30 |
| PAT After MI And SOA Margin (%) | 4.11 |