| Particulars | Dec 25 |
| Net Sales/Income from operations | 577.32 |
| Total Income From Operations | 577.32 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 581.50 |
| Increase/Decrease in Stocks | -57.11 |
| Employees Cost | 4.76 |
| Depreciation | 1.85 |
| Other Expenses | 19.59 |
| Total Expenses | 550.59 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 26.74 |
| Other Income | 0.55 |
| P/L Before Interest, Excpt. Items & Tax | 27.29 |
| Interest | 9.53 |
| P/L Before Exceptional Items & Tax | 17.76 |
| P/L Before Tax | 17.76 |
| Tax | 4.92 |
| P/L After Tax from Ordinary Activities | 12.84 |
| Net Profit/Loss For the Period | 12.84 |
| Net P/L After Minority Interest & Share Of Associates | 12.84 |
| Equity Share Capital | 6.40 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.01 |
| Diluted EPS (Rs.) | 4.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.01 |
| Diluted EPS (Rs.) | 4.01 |
| PBITOE Margin (%) | 4.63 |
| PBTE Margin (%) | 3.07 |
| PBT Margin (%) | 3.07 |
| PAT Margin (%) | 2.22 |
| PAT After MI And SOA Margin (%) | 2.22 |