Leading Financial Service Provider in India | Canara Bank Securities Ltd

Bodhi Tree Multimedia Ltd.

Aug 10 BSE 8.05 (+ 0.05 0.63%)

Volume97375

Prev. Close
8.00

Open Price
8.39

Today's Low / High

7.83 8.39

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

5.05 10.60

Aug 10 NSE 8.00( -0.01 -0.12%)

Volume1122282

Prev. Close
8.01

Open Price
8.20

Today's Low / High

7.79 8.35

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

5.06 10.50

Market Cap. ( ₹ in Cr. )	144.40	P/BV	1.74	Book Value ( ₹ )	4.59
52 Week High/Low ( ₹ )	11/5	FV/ML	1/1	P/E(X)	22.64
Book Closure	24/03/2025	EPS ( ₹ )	0.35	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25
Net Sales/Income from operations	34.96	39.02	23.40	18.22	40.21
Total Income From Operations	34.96	39.02	23.40	18.22	40.21

EXPENDITURE
Consumption of Raw Materials	30.47	32.98	15.95	15.20	30.84
Increase/Decrease in Stocks	-1.47	-1.92	1.90	0.45	4.24
Employees Cost	0.26	2.21	0.37	0.33	0.35
Depreciation	1.71	0.63	0.08	0.08	0.08
Other Expenses	0.85	1.64	1.27	0.52	0.04
Total Expenses	31.83	35.54	19.57	16.58	35.55

P/L Before Other Inc. , Int., Excpt. Items & Tax	3.14	3.48	3.83	1.64	4.66
Other Income	1.11	0.56	1.00	0.76	-0.92
P/L Before Interest, Excpt. Items & Tax	4.25	4.03	4.83	2.40	3.74
Interest	1.17	0.81	0.62	0.87	0.74
P/L Before Exceptional Items & Tax	3.07	3.23	4.21	1.54	3.00
Exceptional Items	0.11	-0.04	0.00	0.00	0.00
P/L Before Tax	3.19	3.19	4.21	1.54	3.00
Tax	1.10	0.85	1.16	0.47	1.12
P/L After Tax from Ordinary Activities	2.09	2.35	3.05	1.07	1.87
Net Profit/Loss For the Period	2.09	2.35	3.05	1.07	1.87
Minority Interest	-0.22	0.00	-0.42	-0.10	0.34
Net P/L After Minority Interest & Share Of Associates	1.87	2.35	2.63	0.96	2.22

Equity Share Capital	18.17	18.05	18.05	18.05	12.50
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.11	0.13	0.17	0.06	0.15
Diluted EPS (Rs.)	0.11	0.13	0.17	0.06	0.15
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.11	0.13	0.17	0.06	0.15
Diluted EPS (Rs.)	0.11	0.13	0.17	0.06	0.15

PBITOE Margin (%)	8.97	8.91	16.35	9.01	11.58
PBTE Margin (%)	8.78	8.27	17.98	8.44	7.45
PBT Margin (%)	9.11	8.17	17.98	8.44	7.45
PAT Margin (%)	5.97	6.01	13.03	5.85	4.65
PAT After MI And SOA Margin (%)	5.35	6.01	11.25	5.29	5.51

Particulars	Mar 26
Net Sales/Income from operations	34.96
Total Income From Operations	34.96

EXPENDITURE
Consumption of Raw Materials	30.47
Increase/Decrease in Stocks	-1.47
Employees Cost	0.26
Depreciation	1.71
Other Expenses	0.85
Total Expenses	31.83
P/L Before Other Inc. , Int., Excpt. Items & Tax	3.14
Other Income	1.11
P/L Before Interest, Excpt. Items & Tax	4.25
Interest	1.17
P/L Before Exceptional Items & Tax	3.07
Exceptional Items	0.11
P/L Before Tax	3.19
Tax	1.10
P/L After Tax from Ordinary Activities	2.09
Net Profit/Loss For the Period	2.09
Minority Interest	-0.22
Net P/L After Minority Interest & Share Of Associates	1.87
Equity Share Capital	18.17
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.11
Diluted EPS (Rs.)	0.11
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.11
Diluted EPS (Rs.)	0.11
PBITOE Margin (%)	8.97
PBTE Margin (%)	8.78
PBT Margin (%)	9.11
PAT Margin (%)	5.97
PAT After MI And SOA Margin (%)	5.35

Markets

Product Mix

QUARTERLY RESULTS

Bodhi Tree Multimedia Ltd.