| Particulars | Dec 25 |
| Net Sales/Income from operations | 338.75 |
| Total Income From Operations | 338.75 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 19.42 |
| Purchase of Traded Goods | 120.64 |
| Increase/Decrease in Stocks | 3.75 |
| Employees Cost | 30.60 |
| Depreciation | 21.71 |
| Other Expenses | 111.46 |
| Total Expenses | 307.58 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 31.17 |
| Other Income | 6.46 |
| P/L Before Interest, Excpt. Items & Tax | 37.63 |
| Interest | 1.34 |
| P/L Before Exceptional Items & Tax | 36.29 |
| Exceptional Items | -4.05 |
| P/L Before Tax | 32.24 |
| Tax | 8.29 |
| P/L After Tax from Ordinary Activities | 23.95 |
| Net Profit/Loss For the Period | 23.95 |
| Net P/L After Minority Interest & Share Of Associates | 23.95 |
| Equity Share Capital | 11.96 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.00 |
| Diluted EPS (Rs.) | 2.00 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.00 |
| Diluted EPS (Rs.) | 2.00 |
| PBITOE Margin (%) | 9.20 |
| PBTE Margin (%) | 10.71 |
| PBT Margin (%) | 9.51 |
| PAT Margin (%) | 7.07 |
| PAT After MI And SOA Margin (%) | 7.07 |