| Particulars | Dec 25 |
| Net Sales/Income from operations | 121.06 |
| Total Income From Operations | 121.06 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 107.04 |
| Employees Cost | 7.20 |
| Depreciation | 3.99 |
| Other Expenses | 11.96 |
| Total Expenses | 130.18 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.12 |
| Other Income | 10.71 |
| P/L Before Interest, Excpt. Items & Tax | 1.59 |
| Interest | 0.92 |
| P/L Before Exceptional Items & Tax | 0.67 |
| P/L Before Tax | 0.67 |
| Tax | 3.10 |
| P/L After Tax from Ordinary Activities | -2.43 |
| Net Profit/Loss For the Period | -2.43 |
| Net P/L After Minority Interest & Share Of Associates | -2.43 |
| Equity Share Capital | 22.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.22 |
| Diluted EPS (Rs.) | -0.22 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.22 |
| Diluted EPS (Rs.) | -0.22 |
| PBITOE Margin (%) | -7.53 |
| PBTE Margin (%) | 0.55 |
| PBT Margin (%) | 0.55 |
| PAT Margin (%) | -2.00 |
| PAT After MI And SOA Margin (%) | -2.00 |