| Particulars | Dec 25 |
| Net Sales/Income from operations | 875.47 |
| Total Income From Operations | 875.47 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 548.94 |
| Purchase of Traded Goods | 38.06 |
| Increase/Decrease in Stocks | -2.81 |
| Employees Cost | 93.85 |
| Depreciation | 27.60 |
| Other Expenses | 135.31 |
| Total Expenses | 840.95 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 34.52 |
| Other Income | 8.42 |
| P/L Before Interest, Excpt. Items & Tax | 42.94 |
| Interest | 6.37 |
| P/L Before Exceptional Items & Tax | 36.57 |
| Exceptional Items | -19.26 |
| P/L Before Tax | 17.31 |
| Tax | 11.39 |
| P/L After Tax from Ordinary Activities | 5.92 |
| Net Profit/Loss For the Period | 5.92 |
| Minority Interest | 19.58 |
| Net P/L After Minority Interest & Share Of Associates | 25.50 |
| Equity Share Capital | 46.57 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.10 |
| Diluted EPS (Rs.) | 1.09 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.10 |
| Diluted EPS (Rs.) | 1.09 |
| PBITOE Margin (%) | 3.94 |
| PBTE Margin (%) | 4.17 |
| PBT Margin (%) | 1.97 |
| PAT Margin (%) | 0.67 |
| PAT After MI And SOA Margin (%) | 2.91 |