| Particulars | Dec 25 |
| Net Sales/Income from operations | 1155.57 |
| Total Income From Operations | 1155.57 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 850.83 |
| Employees Cost | 50.20 |
| Depreciation | 119.47 |
| Other Expenses | 80.98 |
| Total Expenses | 1101.48 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 54.09 |
| Other Income | 55.88 |
| P/L Before Interest, Excpt. Items & Tax | 109.97 |
| Interest | 91.35 |
| P/L Before Exceptional Items & Tax | 18.62 |
| P/L Before Tax | 18.62 |
| Tax | 14.85 |
| P/L After Tax from Ordinary Activities | 3.77 |
| Net Profit/Loss For the Period | 3.77 |
| Net P/L After Minority Interest & Share Of Associates | 3.77 |
| Equity Share Capital | 6853.46 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.01 |
| Diluted EPS (Rs.) | 0.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.01 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 4.68 |
| PBTE Margin (%) | 1.61 |
| PBT Margin (%) | 1.61 |
| PAT Margin (%) | 0.32 |
| PAT After MI And SOA Margin (%) | 0.32 |