Leading Financial Service Provider in India | Canara Bank Securities Ltd

Magellanic Cloud Ltd.

Jul 18 BSE 84.40 ( -3.72 -4.22%)

Volume11789038

Prev. Close
88.12

Open Price
89.38

Today's Low / High

81.55 92.72

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

42.60 143.20

Jul 18 NSE 84.25( -3.31 -3.78%)

Volume40136982

Prev. Close
87.56

Open Price
88.80

Today's Low / High

81.43 92.70

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

42.49 105.42

Market Cap. ( ₹ in Cr. )	4923.53	P/BV	10.78	Book Value ( ₹ )	7.82
52 Week High/Low ( ₹ )	105/42	FV/ML	2/1	P/E(X)	47.95
Book Closure	27/07/2024	EPS ( ₹ )	1.76	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Net Sales/Income from operations	156.35	151.42	157.30	132.17	137.21
Total Income From Operations	156.35	151.42	157.30	132.17	137.21

EXPENDITURE
Consumption of Raw Materials	1.05	0.14	1.11	0.60	2.65
Employees Cost	58.49	64.20	58.22	52.50	19.38
Depreciation	10.61	10.63	10.56	10.66	10.88
Other Expenses	51.62	31.44	46.24	26.14	61.31
Total Expenses	121.77	106.40	116.13	89.90	94.22

P/L Before Other Inc. , Int., Excpt. Items & Tax	34.58	45.02	41.17	42.27	42.98
Other Income	2.83	0.08	0.00	1.28	14.92
P/L Before Interest, Excpt. Items & Tax	37.41	45.10	41.17	43.55	57.90
Interest	6.96	5.91	5.94	5.70	6.19
P/L Before Exceptional Items & Tax	30.45	39.19	35.23	37.85	51.71
P/L Before Tax	30.45	39.19	35.23	37.85	51.71
Tax	7.86	9.98	10.81	11.34	12.28
P/L After Tax from Ordinary Activities	22.59	29.21	24.42	26.51	39.43
Extra Ordinary Item	0.00	0.00	0.10	0.00	0.00
Net Profit/Loss For the Period	22.59	29.21	24.52	26.51	39.43
Minority Interest	-0.26	0.12	0.00	-0.20	-0.51
Net P/L After Minority Interest & Share Of Associates	22.33	29.33	24.52	26.31	38.92

Equity Share Capital	116.88	116.88	116.88	116.88	116.88
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.38	0.50	2.09	2.27	3.37
Diluted EPS (Rs.)	0.38	0.50	2.09	2.27	3.37
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.38	0.50	2.09	2.27	3.37
Diluted EPS (Rs.)	0.38	0.50	2.09	2.27	3.37

PBITOE Margin (%)	22.11	29.72	26.17	31.98	31.32
PBTE Margin (%)	19.47	25.88	22.39	28.63	37.68
PBT Margin (%)	19.47	25.88	22.39	28.63	37.68
PAT Margin (%)	14.44	19.29	15.58	20.05	28.73
PAT After MI And SOA Margin (%)	14.28	19.37	15.58	19.90	28.36

Particulars	Mar 25
Net Sales/Income from operations	156.35
Total Income From Operations	156.35

EXPENDITURE
Consumption of Raw Materials	1.05
Employees Cost	58.49
Depreciation	10.61
Other Expenses	51.62
Total Expenses	121.77
P/L Before Other Inc. , Int., Excpt. Items & Tax	34.58
Other Income	2.83
P/L Before Interest, Excpt. Items & Tax	37.41
Interest	6.96
P/L Before Exceptional Items & Tax	30.45
P/L Before Tax	30.45
Tax	7.86
P/L After Tax from Ordinary Activities	22.59
Extra Ordinary Item	0.00
Net Profit/Loss For the Period	22.59
Minority Interest	-0.26
Net P/L After Minority Interest & Share Of Associates	22.33
Equity Share Capital	116.88
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.38
Diluted EPS (Rs.)	0.38
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.38
Diluted EPS (Rs.)	0.38
PBITOE Margin (%)	22.11
PBTE Margin (%)	19.47
PBT Margin (%)	19.47
PAT Margin (%)	14.44
PAT After MI And SOA Margin (%)	14.28

Markets

Quarterly Results

QUARTERLY RESULTS

Magellanic Cloud Ltd.