| Particulars | Dec 25 |
| Net Sales/Income from operations | 224.11 |
| Total Income From Operations | 224.11 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 186.24 |
| Purchase of Traded Goods | 0.01 |
| Increase/Decrease in Stocks | -9.15 |
| Employees Cost | 5.70 |
| Depreciation | 2.20 |
| Other Expenses | 35.46 |
| Total Expenses | 220.45 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.66 |
| Other Income | 0.10 |
| P/L Before Interest, Excpt. Items & Tax | 3.76 |
| Interest | 1.51 |
| P/L Before Exceptional Items & Tax | 2.25 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 2.25 |
| Tax | 0.64 |
| P/L After Tax from Ordinary Activities | 1.61 |
| Net Profit/Loss For the Period | 1.61 |
| Share Of P/L Of Associates | 0.30 |
| Net P/L After Minority Interest & Share Of Associates | 1.91 |
| Equity Share Capital | 16.43 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.16 |
| Diluted EPS (Rs.) | 1.16 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.16 |
| Diluted EPS (Rs.) | 1.16 |
| PBITOE Margin (%) | 1.63 |
| PBTE Margin (%) | 1.00 |
| PBT Margin (%) | 1.00 |
| PAT Margin (%) | 0.71 |
| PAT After MI And SOA Margin (%) | 0.85 |