| Particulars | Sep 25 |
| Net Sales/Income from operations | 104.95 |
| Total Income From Operations | 104.95 |
| Purchase of Traded Goods | 4.62 |
| Increase/Decrease in Stocks | 0.12 |
| Employees Cost | 39.12 |
| Depreciation | 7.25 |
| Other Expenses | 62.26 |
| Total Expenses | 113.37 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -8.42 |
| Other Income | 13.56 |
| P/L Before Interest, Excpt. Items & Tax | 5.13 |
| Interest | 0.23 |
| P/L Before Exceptional Items & Tax | 4.90 |
| Exceptional Items | -2.55 |
| P/L Before Tax | 2.35 |
| Tax | 1.64 |
| P/L After Tax from Ordinary Activities | 0.71 |
| Extra Ordinary Item | -0.06 |
| Net Profit/Loss For the Period | 0.65 |
| Minority Interest | 0.72 |
| Net P/L After Minority Interest & Share Of Associates | 1.37 |
| Equity Share Capital | 27.26 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.10 |
| Diluted EPS (Rs.) | 0.09 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.10 |
| Diluted EPS (Rs.) | 0.09 |
| PBITOE Margin (%) | -8.02 |
| PBTE Margin (%) | 4.66 |
| PBT Margin (%) | 2.23 |
| PAT Margin (%) | 0.62 |
| PAT After MI And SOA Margin (%) | 1.30 |