| Particulars | Dec 25 |
| Net Sales/Income from operations | 18.08 |
| Total Income From Operations | 18.08 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 12.78 |
| Purchase of Traded Goods | 0.24 |
| Increase/Decrease in Stocks | -3.96 |
| Employees Cost | 2.78 |
| Depreciation | 0.27 |
| Other Expenses | 6.89 |
| Total Expenses | 19.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.91 |
| Other Income | 0.92 |
| P/L Before Interest, Excpt. Items & Tax | 0.01 |
| Interest | 1.20 |
| P/L Before Exceptional Items & Tax | -1.19 |
| P/L Before Tax | -1.19 |
| Tax | 0.25 |
| P/L After Tax from Ordinary Activities | -1.44 |
| Net Profit/Loss For the Period | -1.44 |
| Minority Interest | 0.43 |
| Net P/L After Minority Interest & Share Of Associates | -1.01 |
| Equity Share Capital | 12.23 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.82 |
| Diluted EPS (Rs.) | -0.82 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.82 |
| Diluted EPS (Rs.) | -0.82 |
| PBITOE Margin (%) | -5.05 |
| PBTE Margin (%) | -6.58 |
| PBT Margin (%) | -6.58 |
| PAT Margin (%) | -7.96 |
| PAT After MI And SOA Margin (%) | -5.56 |