| Particulars | Mar 25 |
| Net Sales/Income from operations | 483.31 |
| Total Income From Operations | 483.31 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 381.09 |
| Increase/Decrease in Stocks | 25.96 |
| Employees Cost | 16.19 |
| Depreciation | 4.74 |
| Other Expenses | 32.62 |
| Total Expenses | 460.60 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 22.72 |
| Other Income | 2.65 |
| P/L Before Interest, Excpt. Items & Tax | 25.37 |
| Interest | 13.86 |
| P/L Before Exceptional Items & Tax | 11.51 |
| Exceptional Items | -6.56 |
| P/L Before Tax | 4.95 |
| Tax | 10.18 |
| P/L After Tax from Ordinary Activities | -5.23 |
| Net Profit/Loss For the Period | -5.23 |
| Minority Interest | -0.07 |
| Net P/L After Minority Interest & Share Of Associates | -5.30 |
| Equity Share Capital | 172.68 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.03 |
| Diluted EPS (Rs.) | -0.03 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.03 |
| Diluted EPS (Rs.) | -0.03 |
| PBITOE Margin (%) | 4.70 |
| PBTE Margin (%) | 2.38 |
| PBT Margin (%) | 1.02 |
| PAT Margin (%) | -1.08 |
| PAT After MI And SOA Margin (%) | -1.09 |