Leading Financial Service Provider in India | Canara Bank Securities Ltd

Butterfly Gandhimathi Appliances Ltd.

Sep 18 BSE 702.15 (+ 2.20 0.31%)

Volume313

Prev. Close
699.95

Open Price
704.50

Today's Low / High

698.25 708.10

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

550.05 1250.65

Sep 18 NSE 701.35(+ 2.00 0.29%)

Volume7067

Prev. Close
699.35

Open Price
702.00

Today's Low / High

698.00 708.40

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

550.70 1250.00

Market Cap. ( ₹ in Cr. )	1253.98	P/BV	4.08	Book Value ( ₹ )	171.78
52 Week High/Low ( ₹ )	1250/551	FV/ML	10/1	P/E(X)	38.55
Book Closure	05/11/2021	EPS ( ₹ )	18.20	Div Yield (%)	0.00

Standalone

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	18.20	4.13	28.90	9.02	20.22
Diluted EPS (Rs.)	18.20	4.13	28.90	9.02	20.22
Cash EPS (Rs.)	31.11	14.23	37.93	17.67	28.92
Book Value[Excl.RevalReserv]/Share (Rs.)	181.48	162.97	159.31	130.99	124.83
Book Value[Incl.RevalReserv]/Share (Rs.)	181.93	163.42	159.76	131.44	125.28
Dividend / Share (Rs.)	0.00	0.00	0.00	3.00	3.00
Revenue From Operations / Share (Rs.)	483.51	520.86	590.93	562.26	486.38
PBDIT / Share (Rs.)	40.40	18.03	57.67	32.42	45.45
PBIT / Share (Rs.)	27.48	7.92	48.63	23.77	36.76
PBT / Share (Rs.)	24.58	3.15	45.00	13.85	27.04
Net Profit / Share (Rs.)	18.20	4.13	28.90	9.02	20.22

PROFITABILITY RATIOS

PBDIT Margin (%)	8.35	3.46	9.75	5.76	9.34
PBIT Margin (%)	5.68	1.52	8.23	4.22	7.55
PBT Margin (%)	5.08	0.60	7.61	2.46	5.55
Net Profit Margin (%)	3.76	0.79	4.89	1.60	4.15
Return on Networth / Equity (%)	10.02	2.53	18.13	6.88	16.20
Return on Capital Employeed (%)	14.47	4.67	28.92	17.34	27.63
Return On Assets (%)	6.92	1.37	10.27	3.11	7.39
Long Term Debt / Equity (X)	0.01	0.00	0.00	0.01	0.05
Total Debt / Equity (X)	0.01	0.00	0.00	0.22	0.05
Asset Turnover Ratio (%)	1.72	1.79	2.07	2.00	1.77

LIQUIDITY RATIOS

Current Ratio (X)	2.31	1.58	1.64	1.25	1.24
Quick Ratio (X)	1.46	1.01	1.02	0.48	0.53
Inventory Turnover Ratio (X)	7.03	3.50	2.55	2.49	2.04
Dividend Payout Ratio (NP) (%)	0.00	0.00	0.00	33.26	14.83
Dividend Payout Ratio (CP) (%)	0.00	0.00	0.00	16.97	10.37
Earning Retention Ratio (%)	0.00	0.00	0.00	66.74	85.17
Cash Earning Retention Ratio (%)	0.00	0.00	0.00	83.03	89.63

COVERAGE RATIOS

Interest Coverage Ratio (%)	13.93	5.02	15.85	5.21	4.68
Interest Coverage Ratio (Post Tax) (%)	7.27	2.48	8.94	3.04	3.08

VALUATION RATIOS

Enterprise Value (Cr.)	1064.37	1320.95	2103.80	2525.04	967.67
EV / Net Operating Revenue (X)	1.23	1.42	1.99	2.51	1.11
EV / EBITDA (X)	14.74	40.98	20.40	43.56	11.91
MarketCap / Net Operating Revenue (X)	1.24	1.47	2.05	2.47	1.14
Retention Ratios (%)	0.00	0.00	0.00	66.73	85.16
Price / BV (X)	3.31	4.69	7.60	10.61	4.45
Price / Net Operating Revenue (X)	1.24	1.47	2.05	2.47	1.14
EarningsYield	0.03	0.01	0.02	0.01	0.03

Markets

Ratio Analysis

RATIOS

Butterfly Gandhimathi Appliances Ltd.