Leading Financial Service Provider in India | Canara Bank Securities Ltd

Cantabil Retail India Ltd.

Jun 06 BSE 255.25 (+ 7.15 2.88%)

Volume22689

Prev. Close
248.10

Open Price
255.90

Today's Low / High

246.45 257.00

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

201.80 334.85

Jun 06 NSE 255.55(+ 7.93 3.20%)

Volume229271

Prev. Close
247.62

Open Price
248.70

Today's Low / High

246.08 257.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

203.25 334.00

Market Cap. ( ₹ in Cr. )	2137.37	P/BV	6.28	Book Value ( ₹ )	40.68
52 Week High/Low ( ₹ )	334/203	FV/ML	2/1	P/E(X)	28.55
Book Closure	21/02/2025	EPS ( ₹ )	8.95	Div Yield (%)	0.20

Standalone

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	8.95	7.60	41.18	23.31	5.92
Diluted EPS (Rs.)	8.95	7.60	41.18	23.31	5.92
Cash EPS (Rs.)	18.54	14.89	73.34	49.82	29.86
Book Value[Excl.RevalReserv]/Share (Rs.)	47.00	39.03	135.58	98.04	75.97
Book Value[Incl.RevalReserv]/Share (Rs.)	47.00	39.03	135.58	98.04	75.97
Dividend / Share (Rs.)	0.50	0.90	4.50	2.50	1.00
Revenue From Operations / Share (Rs.)	86.21	73.71	337.90	234.81	154.12
PBDIT / Share (Rs.)	25.52	20.02	102.93	77.70	46.63
PBIT / Share (Rs.)	15.93	12.56	70.77	51.19	22.69
PBT / Share (Rs.)	11.74	9.18	54.68	36.49	7.51
Net Profit / Share (Rs.)	8.95	7.44	41.18	23.31	5.92

PROFITABILITY RATIOS

PBDIT Margin (%)	29.60	27.15	30.46	33.09	30.25
PBIT Margin (%)	18.47	17.04	20.94	21.79	14.72
PBT Margin (%)	13.62	12.45	16.18	15.54	4.87
Net Profit Margin (%)	10.38	10.09	12.18	9.92	3.84
Return on Networth / Equity (%)	19.04	19.05	30.37	23.77	7.79
Return on Capital Employeed (%)	17.03	16.55	24.51	21.23	11.05
Return On Assets (%)	7.95	8.03	11.01	7.67	2.25
Total Debt / Equity (X)	0.00	0.02	0.10	0.00	0.11
Asset Turnover Ratio (%)	0.84	0.89	0.99	0.82	0.57

LIQUIDITY RATIOS

Current Ratio (X)	2.12	2.10	1.71	1.57	1.57
Quick Ratio (X)	0.36	0.45	0.14	0.13	0.24
Inventory Turnover Ratio (X)	0.51	0.52	0.78	0.64	0.39
Dividend Payout Ratio (NP) (%)	0.00	11.93	8.49	4.29	33.79
Dividend Payout Ratio (CP) (%)	0.00	5.96	4.77	2.00	6.69
Earning Retention Ratio (%)	0.00	88.07	91.51	95.71	66.21
Cash Earning Retention Ratio (%)	0.00	94.04	95.23	98.00	93.31

COVERAGE RATIOS

Interest Coverage Ratio (%)	6.09	5.62	6.39	5.29	3.07
Interest Coverage Ratio (Post Tax) (%)	3.14	3.04	3.56	2.59	1.39

VALUATION RATIOS

Enterprise Value (Cr.)	2213.52	1716.80	1376.54	1496.62	623.53
EV / Net Operating Revenue (X)	3.07	2.78	2.50	3.90	2.48
EV / EBITDA (X)	10.37	10.25	8.19	11.80	8.19
MarketCap / Net Operating Revenue (X)	3.11	2.83	2.46	3.91	2.45
Retention Ratios (%)	0.00	88.06	91.50	95.70	66.20
Price / BV (X)	5.70	5.34	6.12	9.37	4.98
Price / Net Operating Revenue (X)	3.11	2.83	2.46	3.91	2.45
EarningsYield	0.03	0.03	0.04	0.02	0.01

Markets

Ratio Analysis

RATIOS

Cantabil Retail India Ltd.