Leading Financial Service Provider in India | Canara Bank Securities Ltd

Motherson Sumi Wiring India Ltd.

Nov 02, 04:01 BSE 38.72 (+ 3.54 10.06%)

Volume13344411

Prev. Close
35.18

Open Price
38.11

Today's Low / High

37.68 39.89

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

32.72 53.55

Nov 02, 04:07 NSE 38.78(+ 3.64 10.36%)

Volume178574636

Prev. Close
35.14

Open Price
38.00

Today's Low / High

37.61 39.90

Bid Price (Qty.)38.78 (16362)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

32.70 53.59

Market Cap. ( ₹ in Cr. )	25717.58	P/BV	11.15	Book Value ( ₹ )	3.48
52 Week High/Low ( ₹ )	54/33	FV/ML	1/1	P/E(X)	41.14
Book Closure	14/07/2026	EPS ( ₹ )	0.94	Div Yield (%)	0.00

Standalone

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00

PER SHARE RATIOS

Basic EPS (Rs.)	0.94	1.37	1.44	1.10	1.30
Diluted EPS (Rs.)	0.94	1.37	1.44	1.10	1.30
Cash EPS (Rs.)	1.27	1.78	1.78	1.38	1.63
Book Value[Excl.RevalReserv]/Share (Rs.)	3.26	3.84	3.79	3.01	3.53
Book Value[Incl.RevalReserv]/Share (Rs.)	3.26	3.84	3.79	3.01	3.53
Dividend / Share (Rs.)	0.58	0.85	0.80	0.65	0.85
Revenue From Operations / Share (Rs.)	17.31	21.08	18.84	15.96	17.84
PBDIT / Share (Rs.)	1.60	2.28	2.31	1.82	2.41
PBIT / Share (Rs.)	1.28	1.88	1.97	1.54	2.07
PBT / Share (Rs.)	1.24	1.82	1.91	1.48	1.78
Net Profit / Share (Rs.)	0.94	1.37	1.44	1.10	1.30

PROFITABILITY RATIOS

PBDIT Margin (%)	9.27	10.82	12.24	11.38	13.49
PBIT Margin (%)	7.39	8.90	10.48	9.63	11.62
PBT Margin (%)	7.16	8.64	10.15	9.24	9.95
Net Profit Margin (%)	5.44	6.50	7.66	6.90	7.28
Return on Networth / Equity (%)	28.92	35.67	38.06	36.60	36.84
Return on Capital Employeed (%)	35.47	43.19	45.66	42.24	47.91
Return On Assets (%)	13.17	16.24	20.33	16.80	16.03
Long Term Debt / Equity (X)	0.00	0.01	0.01	0.01	0.00
Total Debt / Equity (X)	0.00	0.01	0.01	0.06	0.01
Asset Turnover Ratio (%)	2.71	2.71	2.76	2.59	4.40

LIQUIDITY RATIOS

Current Ratio (X)	1.62	1.58	1.94	1.66	1.65
Quick Ratio (X)	0.88	0.86	1.01	0.71	0.84
Inventory Turnover Ratio (X)	7.62	7.69	4.65	4.33	0.00
Dividend Payout Ratio (NP) (%)	24.74	94.85	45.02	55.11	0.00
Dividend Payout Ratio (CP) (%)	18.38	73.22	36.58	43.94	0.00
Earning Retention Ratio (%)	75.26	5.15	54.98	44.89	0.00
Cash Earning Retention Ratio (%)	81.62	26.78	63.42	56.06	0.00

COVERAGE RATIOS

Interest Coverage Ratio (%)	40.47	40.85	37.37	28.91	26.68
Interest Coverage Ratio (Post Tax) (%)	24.77	25.53	24.38	18.52	17.71

VALUATION RATIOS

Enterprise Value (Cr.)	24406.65	22787.73	28905.64	21424.96	20079.31
EV / Net Operating Revenue (X)	2.13	2.45	3.47	3.04	3.56
EV / EBITDA (X)	22.93	22.58	28.34	26.66	26.41
MarketCap / Net Operating Revenue (X)	2.13	2.47	3.50	3.03	3.61
Retention Ratios (%)	75.25	5.14	54.97	44.88	0.00
Price / BV (X)	11.32	13.55	17.39	16.07	18.26
Price / Net Operating Revenue (X)	2.13	2.47	3.50	3.03	3.61
EarningsYield	0.02	0.02	0.02	0.02	0.02

Markets

Ratio Analysis

RATIOS

Motherson Sumi Wiring India Ltd.