Leading Financial Service Provider in India | Canara Bank Securities Ltd

Vaswani Industries Ltd.

Nov 13 BSE 44.62 ( -2.86 -6.02%)

Volume2414

Prev. Close
47.48

Open Price
47.50

Today's Low / High

43.90 47.50

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

38.86 70.09

Nov 13 NSE 45.34( -1.08 -2.33%)

Volume17308

Prev. Close
46.42

Open Price
47.50

Today's Low / High

44.62 47.55

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

38.90 69.99

Market Cap. ( ₹ in Cr. )	156.84	P/BV	1.03	Book Value ( ₹ )	44.20
52 Week High/Low ( ₹ )	70/39	FV/ML	10/1	P/E(X)	36.98
Book Closure	20/09/2024	EPS ( ₹ )	1.23	Div Yield (%)	0.00

Standalone

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	1.31	2.81	3.01	2.00	1.47
Diluted EPS (Rs.)	1.31	2.81	3.01	2.00	1.47
Cash EPS (Rs.)	4.13	4.15	4.26	3.22	2.69
Book Value[Excl.RevalReserv]/Share (Rs.)	43.23	41.42	38.00	35.00	33.06
Book Value[Incl.RevalReserv]/Share (Rs.)	45.56	43.86	40.55	37.55	35.61
Revenue From Operations / Share (Rs.)	141.86	131.32	129.78	130.62	124.81
PBDIT / Share (Rs.)	12.43	9.28	7.93	7.65	6.58
PBIT / Share (Rs.)	9.59	7.88	6.68	6.43	5.37
PBT / Share (Rs.)	4.25	4.20	4.11	3.58	2.41
Net Profit / Share (Rs.)	1.29	2.74	3.01	2.00	1.47

PROFITABILITY RATIOS

PBDIT Margin (%)	8.76	7.06	6.11	5.85	5.27
PBIT Margin (%)	6.75	5.99	5.14	4.92	4.29
PBT Margin (%)	2.99	3.19	3.16	2.74	1.92
Net Profit Margin (%)	0.90	2.09	2.32	1.53	1.18
Return on Networth / Equity (%)	2.97	6.62	7.92	5.72	4.45
Return on Capital Employeed (%)	7.97	9.52	13.72	14.64	12.38
Return On Assets (%)	0.83	2.37	4.78	2.98	2.03
Long Term Debt / Equity (X)	1.53	0.84	0.12	0.09	0.15
Total Debt / Equity (X)	1.94	1.20	0.28	0.34	0.53
Asset Turnover Ratio (%)	1.07	1.49	2.00	1.87	1.81

LIQUIDITY RATIOS

Current Ratio (X)	1.37	1.53	2.63	1.82	1.46
Quick Ratio (X)	0.63	0.89	1.55	1.12	1.02
Inventory Turnover Ratio (X)	6.31	7.35	6.09	6.32	6.43

COVERAGE RATIOS

Interest Coverage Ratio (%)	2.33	3.64	3.09	2.68	2.23
Interest Coverage Ratio (Post Tax) (%)	1.24	2.52	2.17	1.70	1.50

VALUATION RATIOS

Enterprise Value (Cr.)	425.25	220.84	103.98	83.78	103.86
EV / Net Operating Revenue (X)	0.90	0.53	0.26	0.21	0.27
EV / EBITDA (X)	10.39	7.59	4.37	3.65	5.26
MarketCap / Net Operating Revenue (X)	0.35	0.26	0.24	0.15	0.15
Price / BV (X)	1.15	0.84	0.82	0.57	0.59
Price / Net Operating Revenue (X)	0.35	0.26	0.24	0.15	0.15
EarningsYield	0.02	0.07	0.09	0.10	0.07

Markets

Income Statement

RATIOS

Vaswani Industries Ltd.