Leading Financial Service Provider in India | Canara Bank Securities Ltd

BAG Films & Media Ltd.

May 29 BSE 5.00 (+ 0.00 0.00%)

Volume3055

Prev. Close
5.00

Open Price
4.90

Today's Low / High

4.90 5.11

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

3.58 8.00

May 29 NSE 5.05(+ 0.02 0.40%)

Volume52634

Prev. Close
5.03

Open Price
4.97

Today's Low / High

4.97 5.12

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

3.61 8.00

Market Cap. ( ₹ in Cr. )	104.90	P/BV	0.65	Book Value ( ₹ )	7.77
52 Week High/Low ( ₹ )	8/4	FV/ML	2/1	P/E(X)	28.06
Book Closure	28/08/2024	EPS ( ₹ )	0.18	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Net Sales/Income from operations	150.07	135.96	131.86	111.71	120.77
Total Income From Operations	150.07	135.96	131.86	111.71	120.77
Increase/Decrease in Stocks	-10.02	-15.56	-8.17	-8.04	1.33
Employees Cost	17.52	14.67	15.83	16.86	16.10
Depreciation	3.08	4.11	4.78	5.24	6.15
Other Expenses	124.76	116.12	102.66	90.20	83.17
Total Expenses	135.35	119.35	115.10	104.25	106.75

P/L Before Other Inc. , Int., Excpt. Items & Tax	14.72	16.61	16.76	7.46	14.02
Other Income	1.15	4.00	1.72	0.61	1.53
P/L Before Interest, Excpt. Items & Tax	15.87	20.61	18.48	8.07	15.54
Interest	8.17	8.37	10.06	9.33	10.38
P/L Before Exceptional Items & Tax	7.69	12.24	8.42	-1.26	5.17
P/L Before Tax	7.69	12.24	8.42	-1.26	5.17
Tax	2.65	2.25	1.65	0.23	0.21
P/L After Tax from Ordinary Activities	5.04	9.99	6.77	-1.49	4.96
Net Profit/Loss For the Period	5.04	9.99	6.77	-1.49	4.96
Minority Interest	-1.30	-3.78	-2.79	-0.19	-2.18
Net P/L After Minority Interest & Share Of Associates	3.74	6.21	3.98	-1.68	2.78

Equity Share Capital	41.53	39.57	39.57	39.57	39.57
Reserves And Surplus	129.91	117.69	111.48	101.72	95.60
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.77	0.50	0.33	-0.09	0.23
Diluted EPS (Rs.)	0.22	0.41	0.28	-0.09	0.20
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.77	0.50	0.33	-0.09	0.23
Diluted EPS (Rs.)	0.22	0.41	0.28	-0.09	0.20

PBITOE Margin (%)	9.80	12.21	12.71	6.67	11.60
PBTE Margin (%)	5.12	9.00	6.38	-1.13	4.27
PBT Margin (%)	5.12	9.00	6.38	-1.13	4.27
PAT Margin (%)	2.49	4.56	3.02	-1.50	2.29
PAT After MI And SOA Margin (%)	2.49	4.56	3.02	-1.50	2.29

Particulars	Mar 26
Net Sales/Income from operations	150.07
Total Income From Operations	150.07
Increase/Decrease in Stocks	-10.02
Employees Cost	17.52
Depreciation	3.08
Other Expenses	124.76
Total Expenses	135.35

P/L Before Other Inc. , Int., Excpt. Items & Tax	14.72
Other Income	1.15
P/L Before Interest, Excpt. Items & Tax	15.87
Interest	8.17
P/L Before Exceptional Items & Tax	7.69
P/L Before Tax	7.69
Tax	2.65
P/L After Tax from Ordinary Activities	5.04
Net Profit/Loss For the Period	5.04
Minority Interest	-1.30
Net P/L After Minority Interest & Share Of Associates	3.74
Equity Share Capital	41.53
Reserves And Surplus	129.91
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.77
Diluted EPS (Rs.)	0.22
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.77
Diluted EPS (Rs.)	0.22
PBITOE Margin (%)	9.80
PBTE Margin (%)	5.12
PBT Margin (%)	5.12
PAT Margin (%)	2.49
PAT After MI And SOA Margin (%)	2.49

Markets

Annual Results

ANNUAL RESULTS

BAG Films & Media Ltd.