Leading Financial Service Provider in India | Canara Bank Securities Ltd

BAG Films & Media Ltd.

Oct 29, 10:18 BSE 3.88 (+ 0.09 2.37%)

Volume456

Prev. Close
3.79

Open Price
3.80

Today's Low / High

3.80 3.88

Bid. Price (Qty.)3.80 (33)

Offer Price (Qty.)
3.88 (1483)

52 Wk Low / High

3.58 7.80

Oct 29, 10:04 NSE 3.81(+ 0.04 1.06%)

Volume6501

Prev. Close
3.77

Open Price
3.77

Today's Low / High

3.73 3.85

Bid Price (Qty.)3.80 (1293)

Offer Price (Qty.)
3.83 (999)

52 Wk Low / High

3.61 7.59

Market Cap. ( ₹ in Cr. )	83.03	P/BV	0.47	Book Value ( ₹ )	8.13
52 Week High/Low ( ₹ )	8/4	FV/ML	2/1	P/E(X)	22.20
Book Closure	28/08/2024	EPS ( ₹ )	0.17	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	107.15	94.07	91.51	74.50	81.96
Total Income From Operations	107.15	94.07	91.51	74.50	81.96
Increase/Decrease in Stocks	-9.51	-16.61	-4.23	-4.76	-3.95
Employees Cost	12.03	10.98	11.94	13.35	11.69
Depreciation	2.21	3.20	3.44	3.93	4.55
Other Expenses	93.02	89.09	64.30	60.56	55.09
Total Expenses	97.74	86.66	75.45	73.09	67.39

P/L Before Other Inc. , Int., Excpt. Items & Tax	9.40	7.42	16.06	1.41	14.57
Other Income	0.17	2.54	0.65	0.25	0.37
P/L Before Interest, Excpt. Items & Tax	9.57	9.95	16.71	1.66	14.93
Interest	6.06	6.06	7.70	6.75	8.13
P/L Before Exceptional Items & Tax	3.52	3.89	9.01	-5.09	6.81
P/L Before Tax	3.52	3.89	9.01	-5.09	6.81
Tax	0.82	0.40	0.42	0.24	0.22
P/L After Tax from Ordinary Activities	2.70	3.49	8.60	-5.33	6.59
Net Profit/Loss For the Period	2.70	3.49	8.60	-5.33	6.59
Net P/L After Minority Interest & Share Of Associates	2.70	3.49	8.60	-5.33	6.59

Equity Share Capital	39.57	39.57	39.57	39.57	39.57
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.14	0.17	0.43	-0.27	0.33
Diluted EPS (Rs.)	0.11	0.18	0.37	-0.27	0.28
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.14	0.17	0.43	-0.27	0.33
Diluted EPS (Rs.)	0.11	0.18	0.37	-0.27	0.28

PBITOE Margin (%)	8.77	7.88	17.55	1.89	17.77
PBTE Margin (%)	3.28	4.13	9.84	-6.83	8.30
PBT Margin (%)	3.28	4.13	9.84	-6.83	8.30
PAT Margin (%)	2.51	3.71	9.39	-7.15	8.03
PAT After MI And SOA Margin (%)	2.51	3.71	9.39	-7.15	8.03

Particulars	Dec 25
Net Sales/Income from operations	107.15
Total Income From Operations	107.15
Increase/Decrease in Stocks	-9.51
Employees Cost	12.03
Depreciation	2.21
Other Expenses	93.02
Total Expenses	97.74

P/L Before Other Inc. , Int., Excpt. Items & Tax	9.40
Other Income	0.17
P/L Before Interest, Excpt. Items & Tax	9.57
Interest	6.06
P/L Before Exceptional Items & Tax	3.52
P/L Before Tax	3.52
Tax	0.82
P/L After Tax from Ordinary Activities	2.70
Net Profit/Loss For the Period	2.70
Net P/L After Minority Interest & Share Of Associates	2.70
Equity Share Capital	39.57
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.14
Diluted EPS (Rs.)	0.11
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.14
Diluted EPS (Rs.)	0.11
PBITOE Margin (%)	8.77
PBTE Margin (%)	3.28
PBT Margin (%)	3.28
PAT Margin (%)	2.51
PAT After MI And SOA Margin (%)	2.51

Markets

Nine Months Results

NINE MONTHS RESULTS

BAG Films & Media Ltd.