Leading Financial Service Provider in India | Canara Bank Securities Ltd

Borosil Renewables Ltd.

May 29 BSE 500.15 ( -8.05 -1.58%)

Volume18926

Prev. Close
508.20

Open Price
505.40

Today's Low / High

498.05 514.25

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

374.70 720.85

May 29 NSE 501.75( -5.85 -1.15%)

Volume390770

Prev. Close
507.60

Open Price
507.60

Today's Low / High

498.15 514.55

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

374.40 721.00

Market Cap. ( ₹ in Cr. )	7038.71	P/BV	7.08	Book Value ( ₹ )	70.88
52 Week High/Low ( ₹ )	721/374	FV/ML	1/1	P/E(X)	54.53
Book Closure	30/09/2021	EPS ( ₹ )	9.20	Div Yield (%)	0.05

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 19
Net Sales/Income from operations	1555.84	1479.33	1369.28	894.03	761.69
Total Income From Operations	1555.84	1479.33	1369.28	894.03	761.69

EXPENDITURE
Consumption of Raw Materials	345.45	391.23	350.73	210.62	113.24
Purchase of Traded Goods	3.56	0.00	0.00	0.00	230.89
Increase/Decrease in Stocks	31.90	36.56	11.84	-53.95	-80.93
Power & Fuel	336.65	442.95	0.00	242.42	74.62
Employees Cost	110.77	209.91	218.24	118.48	89.47
Depreciation	95.39	135.42	131.72	54.01	45.15
Other Expenses	286.48	341.08	734.81	233.34	231.05
Total Expenses	1210.19	1557.16	1447.33	804.92	703.49

P/L Before Other Inc. , Int., Excpt. Items & Tax	345.64	-77.83	-78.05	89.11	58.20
Other Income	24.94	35.25	21.18	19.74	37.73
P/L Before Interest, Excpt. Items & Tax	370.58	-42.58	-56.87	108.85	95.93
Interest	14.18	31.55	29.22	7.79	6.08
P/L Before Exceptional Items & Tax	356.40	-74.13	-86.09	101.06	89.85
Exceptional Items	-213.41	0.00	32.44	0.00	0.00
P/L Before Tax	142.99	-74.13	-53.65	101.06	89.85
Tax	15.01	12.58	-2.46	30.40	31.83
P/L After Tax from Ordinary Activities	127.98	-86.71	-51.19	70.66	58.01
Net Profit/Loss For the Period	127.98	-86.71	-51.19	70.66	58.01
Minority Interest	1.69	17.40	3.38	-1.01	-5.52
Share Of P/L Of Associates	-0.58	-0.25	0.92	-0.02	2.00
Net P/L After Minority Interest & Share Of Associates	129.08	-69.57	-46.90	69.63	54.50

Equity Share Capital	14.02	13.25	13.05	13.05	9.24
Reserves And Surplus	1496.81	890.80	860.00	906.37	839.25
EPS Before Extra Ordinary *
Basic EPS (Rs.)	9.48	-5.32	-3.59	5.34	6.49
Diluted EPS (Rs.)	9.46	-5.32	-3.59	5.34	6.49
EPS After Extra Ordinary *
Basic EPS (Rs.)	9.48	-5.32	-3.59	5.34	6.49
Diluted EPS (Rs.)	9.46	-5.32	-3.59	5.34	6.49

PBITOE Margin (%)	22.21	-5.26	-5.69	9.96	7.64
PBTE Margin (%)	22.90	-5.01	-6.28	11.30	11.79
PBT Margin (%)	9.19	-5.01	-3.91	11.30	11.79
PAT Margin (%)	8.29	-4.70	-3.42	7.78	7.15
PAT After MI And SOA Margin (%)	8.29	-4.70	-3.42	7.78	7.15

Particulars	Mar 26
Net Sales/Income from operations	1555.84
Total Income From Operations	1555.84

EXPENDITURE
Consumption of Raw Materials	345.45
Purchase of Traded Goods	3.56
Increase/Decrease in Stocks	31.90
Power & Fuel	336.65
Employees Cost	110.77
Depreciation	95.39
Other Expenses	286.48
Total Expenses	1210.19
P/L Before Other Inc. , Int., Excpt. Items & Tax	345.64
Other Income	24.94
P/L Before Interest, Excpt. Items & Tax	370.58
Interest	14.18
P/L Before Exceptional Items & Tax	356.40
Exceptional Items	-213.41
P/L Before Tax	142.99
Tax	15.01
P/L After Tax from Ordinary Activities	127.98
Net Profit/Loss For the Period	127.98
Minority Interest	1.69
Share Of P/L Of Associates	-0.58
Net P/L After Minority Interest & Share Of Associates	129.08
Equity Share Capital	14.02
Reserves And Surplus	1496.81
EPS Before Extra Ordinary *
Basic EPS (Rs.)	9.48
Diluted EPS (Rs.)	9.46
EPS After Extra Ordinary *
Basic EPS (Rs.)	9.48
Diluted EPS (Rs.)	9.46
PBITOE Margin (%)	22.21
PBTE Margin (%)	22.90
PBT Margin (%)	9.19
PAT Margin (%)	8.29
PAT After MI And SOA Margin (%)	8.29

Markets

Annual Results

ANNUAL RESULTS

Borosil Renewables Ltd.