Leading Financial Service Provider in India | Canara Bank Securities Ltd

Borosil Renewables Ltd.

May 29 BSE 500.15 ( -8.05 -1.58%)

Volume18926

Prev. Close
508.20

Open Price
505.40

Today's Low / High

498.05 514.25

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

374.70 720.85

May 29 NSE 501.75( -5.85 -1.15%)

Volume390770

Prev. Close
507.60

Open Price
507.60

Today's Low / High

498.15 514.55

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

374.40 721.00

Market Cap. ( ₹ in Cr. )	7038.71	P/BV	7.08	Book Value ( ₹ )	70.88
52 Week High/Low ( ₹ )	721/374	FV/ML	1/1	P/E(X)	54.53
Book Closure	30/09/2021	EPS ( ₹ )	9.20	Div Yield (%)	0.05

(₹ in Crs.)

Particulars	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25
Net Sales/Income from operations	439.92	390.46	378.88	346.58	373.54
Total Income From Operations	439.92	390.46	378.88	346.58	373.54

EXPENDITURE
Consumption of Raw Materials	84.56	85.35	89.66	85.89	88.81
Purchase of Traded Goods	0.00	2.75	0.00	0.00	0.00
Increase/Decrease in Stocks	28.58	4.70	-11.98	10.61	54.70
Power & Fuel	93.46	82.13	82.04	0.00	95.08
Employees Cost	28.23	24.18	22.01	36.34	44.36
Depreciation	21.45	22.16	22.28	29.50	36.24
Other Expenses	68.72	68.31	78.53	150.74	75.14
Total Expenses	325.00	289.58	282.55	313.07	394.33

P/L Before Other Inc. , Int., Excpt. Items & Tax	114.92	100.89	96.33	33.50	-20.79
Other Income	8.94	7.90	1.81	6.28	11.91
P/L Before Interest, Excpt. Items & Tax	123.86	108.79	98.14	39.79	-8.88
Interest	3.36	3.01	3.61	4.20	9.54
P/L Before Exceptional Items & Tax	120.51	105.77	94.53	35.58	-18.42
Exceptional Items	0.00	16.66	-7.75	-222.31	0.00
P/L Before Tax	120.51	122.43	86.78	-186.73	-18.42
Tax	-49.00	22.06	25.05	16.91	11.03
P/L After Tax from Ordinary Activities	169.51	100.37	61.73	-203.64	-29.45
Net Profit/Loss For the Period	169.51	100.37	61.73	-203.64	-29.45
Minority Interest	0.02	-0.09	-35.16	36.92	9.43
Share Of P/L Of Associates	-0.39	-0.18	-0.16	0.15	-0.08
Net P/L After Minority Interest & Share Of Associates	169.14	100.10	26.41	-166.57	-20.10

Equity Share Capital	14.02	14.02	13.32	13.31	13.25
EPS Before Extra Ordinary *
Basic EPS (Rs.)	12.07	7.20	1.98	-12.56	-1.53
Diluted EPS (Rs.)	12.06	7.15	1.97	-12.56	-1.53
EPS After Extra Ordinary *
Basic EPS (Rs.)	12.07	7.20	1.98	-12.56	-1.53
Diluted EPS (Rs.)	12.06	7.15	1.97	-12.56	-1.53

PBITOE Margin (%)	26.12	25.83	25.42	9.66	-5.56
PBTE Margin (%)	27.39	27.08	24.95	10.26	-4.93
PBT Margin (%)	27.39	31.35	22.90	-53.87	-4.93
PAT Margin (%)	38.53	25.70	16.29	-58.75	-7.88
PAT After MI And SOA Margin (%)	38.44	25.63	6.97	-48.06	-5.38

Particulars	Mar 26
Net Sales/Income from operations	439.92
Total Income From Operations	439.92

EXPENDITURE
Consumption of Raw Materials	84.56
Purchase of Traded Goods	0.00
Increase/Decrease in Stocks	28.58
Power & Fuel	93.46
Employees Cost	28.23
Depreciation	21.45
Other Expenses	68.72
Total Expenses	325.00
P/L Before Other Inc. , Int., Excpt. Items & Tax	114.92
Other Income	8.94
P/L Before Interest, Excpt. Items & Tax	123.86
Interest	3.36
P/L Before Exceptional Items & Tax	120.51
Exceptional Items	0.00
P/L Before Tax	120.51
Tax	-49.00
P/L After Tax from Ordinary Activities	169.51
Net Profit/Loss For the Period	169.51
Minority Interest	0.02
Share Of P/L Of Associates	-0.39
Net P/L After Minority Interest & Share Of Associates	169.14
Equity Share Capital	14.02
EPS Before Extra Ordinary *
Basic EPS (Rs.)	12.07
Diluted EPS (Rs.)	12.06
EPS After Extra Ordinary *
Basic EPS (Rs.)	12.07
Diluted EPS (Rs.)	12.06
PBITOE Margin (%)	26.12
PBTE Margin (%)	27.39
PBT Margin (%)	27.39
PAT Margin (%)	38.53
PAT After MI And SOA Margin (%)	38.44

Markets

Quarterly Results

QUARTERLY RESULTS

Borosil Renewables Ltd.