| Particulars | Dec 25 |
| Net Sales/Income from operations | 1115.91 |
| Total Income From Operations | 1115.91 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 260.90 |
| Purchase of Traded Goods | 3.55 |
| Increase/Decrease in Stocks | 3.33 |
| Power & Fuel | 243.19 |
| Employees Cost | 82.54 |
| Depreciation | 73.93 |
| Other Expenses | 217.76 |
| Total Expenses | 885.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 230.72 |
| Other Income | 16.00 |
| P/L Before Interest, Excpt. Items & Tax | 246.72 |
| Interest | 10.83 |
| P/L Before Exceptional Items & Tax | 235.89 |
| Exceptional Items | -213.41 |
| P/L Before Tax | 22.48 |
| Tax | 64.01 |
| P/L After Tax from Ordinary Activities | -41.53 |
| Net Profit/Loss For the Period | -41.53 |
| Share Of P/L Of Associates | -0.19 |
| Net P/L After Minority Interest & Share Of Associates | -41.72 |
| Equity Share Capital | 14.02 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.97 |
| Diluted EPS (Rs.) | -2.97 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.97 |
| Diluted EPS (Rs.) | -2.97 |
| PBITOE Margin (%) | 20.67 |
| PBTE Margin (%) | 21.13 |
| PBT Margin (%) | 2.01 |
| PAT Margin (%) | -3.72 |
| PAT After MI And SOA Margin (%) | -3.73 |