| Particulars | Mar 25 |
| Net Sales/Income from operations | 121.41 |
| Total Income From Operations | 121.41 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 46.32 |
| Purchase of Traded Goods | 4.58 |
| Increase/Decrease in Stocks | -1.34 |
| Employees Cost | 12.87 |
| Depreciation | 8.16 |
| Other Expenses | 47.12 |
| Total Expenses | 117.71 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.70 |
| Other Income | 2.72 |
| P/L Before Interest, Excpt. Items & Tax | 6.43 |
| Interest | 8.08 |
| P/L Before Exceptional Items & Tax | -1.65 |
| P/L Before Tax | -1.65 |
| Tax | -1.63 |
| P/L After Tax from Ordinary Activities | -0.02 |
| Net Profit/Loss For the Period | -0.02 |
| Minority Interest | 3.17 |
| Net P/L After Minority Interest & Share Of Associates | 3.15 |
| Equity Share Capital | 28.32 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | (.00) |
| Diluted EPS (Rs.) | (.00) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.22 |
| Diluted EPS (Rs.) | 0.22 |
| PBITOE Margin (%) | 3.05 |
| PBTE Margin (%) | -1.36 |
| PBT Margin (%) | -1.36 |
| PAT Margin (%) | -0.01 |
| PAT After MI And SOA Margin (%) | 2.59 |