| Particulars | Dec 25 |
| Net Sales/Income from operations | 196.49 |
| Total Income From Operations | 196.49 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 82.71 |
| Purchase of Traded Goods | 6.41 |
| Increase/Decrease in Stocks | -1.61 |
| Employees Cost | 20.29 |
| Depreciation | 12.59 |
| Other Expenses | 77.44 |
| Total Expenses | 197.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.34 |
| Other Income | 4.61 |
| P/L Before Interest, Excpt. Items & Tax | 3.27 |
| Interest | 11.91 |
| P/L Before Exceptional Items & Tax | -8.63 |
| P/L Before Tax | -8.63 |
| Tax | -0.96 |
| P/L After Tax from Ordinary Activities | -7.67 |
| Net Profit/Loss For the Period | -7.67 |
| Net P/L After Minority Interest & Share Of Associates | -7.67 |
| Equity Share Capital | 28.32 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.18 |
| Diluted EPS (Rs.) | -0.18 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.18 |
| Diluted EPS (Rs.) | -0.18 |
| PBITOE Margin (%) | -0.68 |
| PBTE Margin (%) | -4.39 |
| PBT Margin (%) | -4.39 |
| PAT Margin (%) | -3.90 |
| PAT After MI And SOA Margin (%) | -3.90 |