| Particulars | Mar 25 |
| Net Sales/Income from operations | 290.94 |
| Other Operating Income | 2.83 |
| Total Income From Operations | 293.77 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.46 |
| Employees Cost | 70.51 |
| Depreciation | 16.09 |
| Provisions And Contingencies | 1.25 |
| Other Expenses | 156.11 |
| Total Expenses | 244.42 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 49.36 |
| Other Income | 2.44 |
| P/L Before Interest, Excpt. Items & Tax | 51.80 |
| Interest | 55.63 |
| P/L Before Exceptional Items & Tax | -3.83 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -3.83 |
| Tax | 0.64 |
| P/L After Tax from Ordinary Activities | -4.47 |
| Net Profit/Loss For the Period | -4.47 |
| Minority Interest | 4.57 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 0.10 |
| Equity Share Capital | 77.83 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.57 |
| Diluted EPS (Rs.) | (0.11) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.57 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 16.80 |
| PBTE Margin (%) | -1.30 |
| PBT Margin (%) | -1.30 |
| PAT Margin (%) | -1.52 |
| PAT After MI And SOA Margin (%) | 0.03 |