| Particulars | Mar 25 |
| Net Sales/Income from operations | 138.61 |
| Other Operating Income | 0.72 |
| Total Income From Operations | 139.32 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.20 |
| Employees Cost | 34.02 |
| Depreciation | 7.94 |
| Provisions And Contingencies | -0.02 |
| Other Expenses | 74.21 |
| Total Expenses | 116.35 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 22.97 |
| Other Income | 2.00 |
| P/L Before Interest, Excpt. Items & Tax | 24.97 |
| Interest | 27.88 |
| P/L Before Exceptional Items & Tax | -2.91 |
| P/L Before Tax | -2.91 |
| Tax | -0.35 |
| P/L After Tax from Ordinary Activities | -2.56 |
| Net Profit/Loss For the Period | -2.56 |
| Minority Interest | 1.97 |
| Net P/L After Minority Interest & Share Of Associates | -0.59 |
| Equity Share Capital | 77.83 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.02 |
| Diluted EPS (Rs.) | -0.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.02 |
| Diluted EPS (Rs.) | -0.01 |
| PBITOE Margin (%) | 16.48 |
| PBTE Margin (%) | -2.09 |
| PBT Margin (%) | -2.09 |
| PAT Margin (%) | -1.83 |
| PAT After MI And SOA Margin (%) | -0.42 |