Market

Income Statement

You can view the Halfyearly Results for the last 5 years.

HALF YEARLY RESULTS

Varun Beverages Ltd.

GO
Market Cap. ( ₹ in Cr. ) 177361.95 P/BV 19.21 Book Value ( ₹ ) 27.30
52 Week High/Low ( ₹ ) 681/420 FV/ML 2/1 P/E(X) 68.36
Book Closure 07/05/2025 EPS ( ₹ ) 7.67 Div Yield (%) 0.19
(₹ in Crs.)

ParticularsDec 24Jun 24Dec 23Jun 23Dec 22
Net Sales/Income from operations8493.4811514.186538.209504.385462.54
Total Income From Operations8493.4811514.186538.209504.385462.54
      
EXPENDITURE     
Consumption of Raw Materials3490.494803.252843.434183.042649.94
Purchase of Traded Goods290.69395.23212.00250.7079.70
Increase/Decrease in Stocks-24.59-50.35-168.8384.56-290.51
Employees Cost992.06892.96742.86703.73631.14
Depreciation517.39429.99336.78344.13332.80
Other Expenses2013.722493.111608.321973.301385.77
Total Expenses7279.788964.195574.567539.454788.85
      
P/L Before Other Inc. , Int., Excpt. Items & Tax1213.702549.99963.651964.93673.69
Other Income68.8952.3827.6251.7419.86
P/L Before Interest, Excpt. Items & Tax1282.592602.36991.272016.67693.56
Interest227.54222.85136.16131.9492.77
P/L Before Exceptional Items & Tax1055.052379.52855.111884.73600.79
P/L Before Tax1055.052379.52855.111884.73600.79
Tax229.80569.01197.08440.47123.77
P/L After Tax from Ordinary Activities825.251810.51658.031444.26477.02
Net Profit/Loss For the Period825.251810.51658.031444.26477.02
Minority Interest-19.71-19.94-24.78-21.11-21.22
Share Of P/L Of Associates-0.78-0.70-0.21-0.27-0.01
Net P/L After Minority Interest & Share Of Associates804.761789.87633.041422.88455.79
      
Equity Share Capital676.30649.72649.61649.57649.55
Reserves And Surplus0.007928.050.005838.980.00
EPS Before Extra Ordinary *     
Basic EPS (Rs.)2.4413.775.0610.957.34
Diluted EPS (Rs.)1.2213.772.0310.957.34
EPS After Extra Ordinary *     
Basic EPS (Rs.) 2.4413.775.0610.957.34
Diluted EPS (Rs.) 0.0013.770.0010.950.00
      
PBITOE Margin (%)14.2822.1414.7320.6712.33
PBTE Margin (%)12.4220.6613.0719.8310.99
PBT Margin (%)12.4220.6613.0719.8310.99
PAT Margin (%)9.7115.7210.0615.198.73
PAT After MI And SOA Margin (%)9.4715.549.6814.978.34
ParticularsDec 24
Net Sales/Income from operations8493.48
Total Income From Operations8493.48
  
EXPENDITURE 
Consumption of Raw Materials3490.49
Purchase of Traded Goods290.69
Increase/Decrease in Stocks-24.59
Employees Cost992.06
Depreciation517.39
Other Expenses2013.72
Total Expenses7279.78
P/L Before Other Inc. , Int., Excpt. Items & Tax1213.70
Other Income68.89
P/L Before Interest, Excpt. Items & Tax1282.59
Interest227.54
P/L Before Exceptional Items & Tax1055.05
P/L Before Tax1055.05
Tax229.80
P/L After Tax from Ordinary Activities825.25
Net Profit/Loss For the Period825.25
Minority Interest-19.71
Share Of P/L Of Associates-0.78
Net P/L After Minority Interest & Share Of Associates804.76
Equity Share Capital676.30
Reserves And Surplus0.00
EPS Before Extra Ordinary * 
Basic EPS (Rs.)2.44
Diluted EPS (Rs.)1.22
EPS After Extra Ordinary * 
Basic EPS (Rs.) 2.44
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)14.28
PBTE Margin (%)12.42
PBT Margin (%)12.42
PAT Margin (%)9.71
PAT After MI And SOA Margin (%)9.47