Leading Financial Service Provider in India | Canara Bank Securities Ltd

Aditya Vision Ltd.

Sep 18 BSE 554.35 (+ 31.30 5.98%)

Volume281209

Prev. Close
523.05

Open Price
520.35

Today's Low / High

520.35 559.75

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

328.25 559.75

Sep 18 NSE 554.50(+ 31.65 6.05%)

Volume1876510

Prev. Close
522.85

Open Price
525.00

Today's Low / High

525.00 560.15

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

327.60 560.15

Market Cap. ( ₹ in Cr. )	7134.37	P/BV	13.16	Book Value ( ₹ )	42.14
52 Week High/Low ( ₹ )	560/328	FV/ML	1/1	P/E(X)	67.63
Book Closure	08/07/2025	EPS ( ₹ )	8.20	Div Yield (%)	0.20

Standalone

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Gross]	2259.78	1743.29	1322.23	1088.37	906.89
Less: Excise/Sevice Tax/Other Levies	0.00	0.00	0.00	189.26	158.89
Revenue From Operations [Net]	2259.78	1743.29	1322.23	899.12	747.99
Total Operating Revenues	2259.78	1743.29	1322.23	899.12	747.99

Other Income	7.78	6.53	2.93	1.46	1.70
Total Revenue	2267.55	1749.82	1325.17	900.57	749.70

EXPENSES
Purchase Of Stock-In Trade	2169.73	1604.86	1194.92	770.21	668.44
Changes In Inventories Of FG,WIP And Stock-In Trade	-265.02	-139.34	-83.68	-13.51	-12.33
Employee Benefit Expenses	71.02	56.75	39.51	29.17	24.84
Finance Costs	31.70	38.76	29.51	25.32	8.05
Depreciation And Amortisation Expenses	37.02	28.58	20.42	16.06	2.28
Other Expenses	79.98	53.53	38.50	30.18	25.45
Total Expenses	2124.43	1643.15	1239.18	857.43	716.72

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	143.12	106.67	85.99	43.14	32.98

Profit/Loss Before Tax	143.12	106.67	85.99	43.14	32.98

Tax Expenses-Continued Operations
Current Tax	39.00	28.90	23.10	12.34	8.18
Deferred Tax	-1.38	0.70	-1.25	-4.48	0.12
Total Tax Expenses	37.62	29.60	21.85	7.86	8.30
Profit/Loss After Tax And Before ExtraOrdinary Items	105.50	77.07	64.14	35.28	24.68

Profit/Loss From Continuing Operations	105.50	77.07	64.14	35.28	24.68

Profit/Loss For The Period	105.50	77.07	64.14	35.28	24.68

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	8.21	63.72	53.32	29.33	20.51
Diluted EPS (Rs.)	8.16	63.18	53.32	29.33	20.51

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	11.58	15.56	7.22	6.01	3.01
Equity Dividend Rate (%)	110.00	141.00	75.00	60.00	50.00

Markets

Income Statement

INCOME STATEMENT

Aditya Vision Ltd.