Leading Financial Service Provider in India | Canara Bank Securities Ltd

Aditya Vision Ltd.

Sep 18 BSE 554.35 (+ 31.30 5.98%)

Volume281209

Prev. Close
523.05

Open Price
520.35

Today's Low / High

520.35 559.75

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

328.25 559.75

Sep 18 NSE 554.50(+ 31.65 6.05%)

Volume1876510

Prev. Close
522.85

Open Price
525.00

Today's Low / High

525.00 560.15

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

327.60 560.15

Market Cap. ( ₹ in Cr. )	7134.37	P/BV	13.16	Book Value ( ₹ )	42.14
52 Week High/Low ( ₹ )	560/328	FV/ML	1/1	P/E(X)	67.63
Book Closure	08/07/2025	EPS ( ₹ )	8.20	Div Yield (%)	0.20

Standalone

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	1773.08	1367.62	1015.96	638.65	535.23
Total Income From Operations	1773.08	1367.62	1015.96	638.65	535.23
Purchase of Traded Goods	1537.23	1149.42	953.82	540.50	477.35
Increase/Decrease in Stocks	-36.61	6.17	-95.46	-2.36	3.41
Employees Cost	49.96	42.98	29.40	20.59	17.04
Depreciation	27.08	21.12	15.20	1.82	1.64
Other Expenses	60.75	39.20	23.86	35.06	26.11
Total Expenses	1638.41	1258.89	926.82	595.61	525.55

P/L Before Other Inc. , Int., Excpt. Items & Tax	134.67	108.73	89.14	43.04	9.68
Other Income	5.34	4.73	1.30	0.84	20.89
P/L Before Interest, Excpt. Items & Tax	140.01	113.46	90.44	43.88	30.57
Interest	21.01	22.82	18.60	7.19	8.94
P/L Before Exceptional Items & Tax	119.00	90.64	71.84	36.69	21.63
P/L Before Tax	119.00	90.64	71.84	36.69	21.63
Tax	29.49	21.42	14.48	8.56	5.57
P/L After Tax from Ordinary Activities	89.51	69.22	57.36	28.13	16.07
Net Profit/Loss For the Period	89.51	69.22	57.36	28.13	16.07

Equity Share Capital	12.86	12.03	12.03	12.03	12.03
EPS Before Extra Ordinary *
Basic EPS (Rs.)	6.98	57.54	47.69	23.38	13.36
Diluted EPS (Rs.)	6.96	57.54	47.69	23.38	13.36
EPS After Extra Ordinary *
Basic EPS (Rs.)	6.98	57.54	47.69	23.38	13.36
Diluted EPS (Rs.)	6.96	57.54	47.69	23.38	13.36

PBITOE Margin (%)	7.59	7.95	8.77	6.73	1.80
PBTE Margin (%)	6.71	6.62	7.07	5.74	4.04
PBT Margin (%)	6.71	6.62	7.07	5.74	4.04
PAT Margin (%)	5.04	5.06	5.64	4.40	3.00

Markets

Nine Months Results

NINE MONTHS RESULTS

Aditya Vision Ltd.