Leading Financial Service Provider in India | Canara Bank Securities Ltd

Haldyn Glass Ltd.

May 29 BSE 113.15 ( -1.40 -1.22%)

Volume22979

Prev. Close
114.55

Open Price
116.80

Today's Low / High

110.50 116.80

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

70.40 154.65

May 29 NSE 112.65( -1.67 -1.46%)

Volume78928

Prev. Close
114.32

Open Price
116.00

Today's Low / High

110.05 117.97

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

85.00 120.00

Market Cap. ( ₹ in Cr. )	605.51	P/BV	2.68	Book Value ( ₹ )	42.09
52 Week High/Low ( ₹ )	120/85	FV/ML	1/1	P/E(X)	24.44
Book Closure	09/09/2025	EPS ( ₹ )	4.61	Div Yield (%)	0.62

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	463.67	375.43	286.07	317.27	210.76
Other Operating Revenues	0.00	6.17	12.70	2.33	2.00
Total Operating Revenues	463.67	381.60	298.77	319.60	212.76

Other Income	8.99	7.72	15.59	4.70	5.19
Total Revenue	472.65	389.32	314.36	324.30	217.95

EXPENSES
Cost Of Materials Consumed	107.32	108.88	80.16	93.60	64.83
Purchase Of Stock-In Trade	11.57	0.00	0.00	0.01	0.36
Operating And Direct Expenses	0.00	163.06	129.43	126.29	90.15
Changes In Inventories Of FG,WIP And Stock-In Trade	6.49	-29.40	-15.44	9.51	-2.41
Employee Benefit Expenses	59.18	51.15	41.58	32.57	24.68
Finance Costs	13.37	14.95	9.53	1.21	0.55
Depreciation And Amortisation Expenses	30.45	28.76	18.80	7.54	7.20
Other Expenses	216.60	34.23	23.25	27.69	19.08
Total Expenses	444.98	371.63	287.30	298.42	204.45

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	27.67	17.69	27.06	25.88	13.51

Exceptional Items	-1.83	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	25.84	17.69	27.06	25.88	13.51

Tax Expenses-Continued Operations
Current Tax	6.89	0.15	0.10	7.33	4.22
Deferred Tax	0.00	4.20	6.69	-0.24	-1.58
Tax For Earlier Years	0.00	-0.24	1.11	-1.15	0.00
Total Tax Expenses	6.89	4.11	7.90	5.94	2.64
Profit/Loss After Tax And Before ExtraOrdinary Items	18.95	13.58	19.16	19.94	10.87

Profit/Loss From Continuing Operations	18.95	13.58	19.16	19.94	10.87

Profit/Loss For The Period	18.95	13.58	19.16	19.94	10.87
Share Of Profit/Loss Of Associates	5.82	5.24	5.41	6.98	0.96
Consolidated Profit/Loss After MI And Associates	24.77	18.81	24.57	26.92	11.82

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	4.61	3.50	4.57	5.01	2.20
Diluted EPS (Rs.)	4.58	3.49	4.56	4.98	2.20

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	0.00	3.76	3.23	3.23

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	1.00

INCOME
Revenue From Operations [Net]	463.67
Other Operating Revenues	0.00
Total Operating Revenues	463.67
Other Income	8.99
Total Revenue	472.65
EXPENSES
Cost Of Materials Consumed	107.32
Purchase Of Stock-In Trade	11.57
Operating And Direct Expenses	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	6.49
Employee Benefit Expenses	59.18
Finance Costs	13.37
Depreciation And Amortisation Expenses	30.45
Other Expenses	216.60
Total Expenses	444.98
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	27.67
Exceptional Items	-1.83
Profit/Loss Before Tax	25.84
Tax Expenses-Continued Operations
Current Tax	6.89
Deferred Tax	0.00
Tax For Earlier Years	0.00
Total Tax Expenses	6.89
Profit/Loss After Tax And Before ExtraOrdinary Items	18.95
Profit/Loss From Continuing Operations	18.95
Profit/Loss For The Period	18.95
Share Of Profit/Loss Of Associates	5.82
Consolidated Profit/Loss After MI And Associates	24.77
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	4.61
Diluted EPS (Rs.)	4.58
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00

Markets

Income Statement

INCOME STATEMENT

Haldyn Glass Ltd.