Leading Financial Service Provider in India | Canara Bank Securities Ltd

Haldyn Glass Ltd.

May 29 BSE 113.15 ( -1.40 -1.22%)

Volume22979

Prev. Close
114.55

Open Price
116.80

Today's Low / High

110.50 116.80

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

70.40 154.65

May 29 NSE 112.65( -1.67 -1.46%)

Volume78928

Prev. Close
114.32

Open Price
116.00

Today's Low / High

110.05 117.97

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

85.00 120.00

Market Cap. ( ₹ in Cr. )	605.51	P/BV	2.68	Book Value ( ₹ )	42.09
52 Week High/Low ( ₹ )	120/85	FV/ML	1/1	P/E(X)	24.44
Book Closure	09/09/2025	EPS ( ₹ )	4.61	Div Yield (%)	0.62

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	355.43	297.99	214.56	245.79	157.75
Total Income From Operations	355.43	297.99	214.56	245.79	157.75

EXPENDITURE
Consumption of Raw Materials	81.28	81.71	59.53	70.60	45.49
Purchase of Traded Goods	9.22	0.00	0.00	0.01	0.00
Increase/Decrease in Stocks	8.53	-11.23	-12.24	13.11	-0.53
Employees Cost	44.95	38.46	29.57	23.91	16.90
Depreciation	23.45	21.43	11.65	5.48	5.49
Other Expenses	164.88	149.04	111.50	114.05	79.66
Total Expenses	332.30	279.40	200.00	227.16	147.01

P/L Before Other Inc. , Int., Excpt. Items & Tax	23.13	18.59	14.56	18.63	10.74
Other Income	7.45	5.80	7.06	4.24	2.85
P/L Before Interest, Excpt. Items & Tax	30.58	24.39	21.62	22.87	13.60
Interest	10.36	11.05	4.14	0.70	0.36
P/L Before Exceptional Items & Tax	20.22	13.33	17.49	22.16	13.23
Exceptional Items	-1.83	0.00	0.00	0.00	0.00
P/L Before Tax	18.39	13.33	17.49	22.16	13.23
Tax	4.81	3.04	4.64	7.13	3.82
P/L After Tax from Ordinary Activities	13.58	10.30	12.84	15.03	9.41
Net Profit/Loss For the Period	13.58	10.30	12.84	15.03	9.41
Share Of P/L Of Associates	3.89	4.02	4.97	5.33	-0.64
Net P/L After Minority Interest & Share Of Associates	17.47	14.31	17.81	20.35	8.77

Equity Share Capital	5.38	5.38	5.38	5.38	5.38
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.53	1.92	3.31	3.79	1.63
Diluted EPS (Rs.)	2.52	1.91	3.30	3.76	1.63
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.53	1.92	3.31	3.79	1.63
Diluted EPS (Rs.)	3.25	2.66	3.30	3.76	1.63

PBITOE Margin (%)	6.50	6.23	6.78	7.57	6.80
PBTE Margin (%)	5.68	4.47	8.14	9.01	8.38
PBT Margin (%)	5.17	4.47	8.14	9.01	8.38
PAT Margin (%)	3.82	3.45	5.98	6.11	5.96
PAT After MI And SOA Margin (%)	4.91	4.80	8.30	8.28	5.56

Particulars	Dec 25
Net Sales/Income from operations	355.43
Total Income From Operations	355.43

EXPENDITURE
Consumption of Raw Materials	81.28
Purchase of Traded Goods	9.22
Increase/Decrease in Stocks	8.53
Employees Cost	44.95
Depreciation	23.45
Other Expenses	164.88
Total Expenses	332.30
P/L Before Other Inc. , Int., Excpt. Items & Tax	23.13
Other Income	7.45
P/L Before Interest, Excpt. Items & Tax	30.58
Interest	10.36
P/L Before Exceptional Items & Tax	20.22
Exceptional Items	-1.83
P/L Before Tax	18.39
Tax	4.81
P/L After Tax from Ordinary Activities	13.58
Net Profit/Loss For the Period	13.58
Share Of P/L Of Associates	3.89
Net P/L After Minority Interest & Share Of Associates	17.47
Equity Share Capital	5.38
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.53
Diluted EPS (Rs.)	2.52
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.53
Diluted EPS (Rs.)	3.25
PBITOE Margin (%)	6.50
PBTE Margin (%)	5.68
PBT Margin (%)	5.17
PAT Margin (%)	3.82
PAT After MI And SOA Margin (%)	4.91

Markets

Nine Months Results

NINE MONTHS RESULTS

Haldyn Glass Ltd.