Leading Financial Service Provider in India | Canara Bank Securities Ltd

Hilton Metal Forging Ltd.

Jun 01, 04:01 BSE 21.14 ( -1.11 -4.99%)

Volume12139

Prev. Close
22.25

Open Price
21.14

Today's Low / High

21.14 21.14

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

13.50 59.98

Jun 01, 03:59 NSE 21.01( -1.10 -4.98%)

Volume146424

Prev. Close
22.11

Open Price
21.01

Today's Low / High

21.01 21.01

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
21.01 (4999)

52 Wk Low / High

13.43 59.37

Market Cap. ( ₹ in Cr. )	108.13	P/BV	0.68	Book Value ( ₹ )	30.73
52 Week High/Low ( ₹ )	59/13	FV/ML	10/1	P/E(X)	17.51
Book Closure	24/02/2026	EPS ( ₹ )	1.20	Div Yield (%)	0.00

Standalone

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	230.37	162.95	137.94	104.64	83.77
Other Operating Revenues	0.00	0.10	0.13	0.19	0.37
Total Operating Revenues	230.37	163.05	138.07	104.83	84.14

Other Income	1.64	5.18	1.82	0.56	0.05
Total Revenue	232.01	168.22	139.89	105.39	84.19

EXPENSES
Cost Of Materials Consumed	220.60	143.47	122.15	87.86	76.36
Operating And Direct Expenses	0.00	6.25	6.23	6.09	4.41
Changes In Inventories Of FG,WIP And Stock-In Trade	-13.05	-3.91	-11.12	-8.61	-8.30
Employee Benefit Expenses	3.76	3.77	3.15	2.98	3.43
Finance Costs	7.01	7.05	6.48	5.36	4.18
Depreciation And Amortisation Expenses	2.23	2.23	2.20	2.36	2.54
Other Expenses	7.77	3.27	2.93	2.31	2.73
Total Expenses	228.32	162.13	132.02	98.36	85.35

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	3.69	6.10	7.87	7.03	-1.16

Exceptional Items	0.00	0.00	0.00	0.00	-1.34
Profit/Loss Before Tax	3.69	6.10	7.87	7.03	-2.50

Tax Expenses-Continued Operations
Current Tax	0.25	1.02	0.00	0.00	0.00
Less: MAT Credit Entitlement	0.00	0.94	0.00	0.00	0.00
Deferred Tax	0.00	-0.16	1.18	1.17	-4.26
Total Tax Expenses	0.25	-0.08	1.18	1.17	-4.26
Profit/Loss After Tax And Before ExtraOrdinary Items	3.45	6.18	6.69	5.86	1.76

Profit/Loss From Continuing Operations	3.45	6.18	6.69	5.86	1.76

Profit/Loss For The Period	3.45	6.18	6.69	5.86	1.76

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	1.34	2.78	3.18	2.79	1.42
Diluted EPS (Rs.)	1.34	2.78	3.18	2.79	1.42

Markets

Income Statement

INCOME STATEMENT

Hilton Metal Forging Ltd.