Leading Financial Service Provider in India | Canara Bank Securities Ltd

Hilton Metal Forging Ltd.

Jan 01 BSE 35.69 (+ 0.73 2.09%)

Volume12224

Prev. Close
34.96

Open Price
35.30

Today's Low / High

35.28 35.69

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

34.44 92.17

Jan 01 NSE 35.62(+ 0.65 1.86%)

Volume59580

Prev. Close
34.97

Open Price
35.40

Today's Low / High

35.00 35.75

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

34.75 92.34

Market Cap. ( ₹ in Cr. )	123.59	P/BV	0.83	Book Value ( ₹ )	43.08
52 Week High/Low ( ₹ )	92/35	FV/ML	10/1	P/E(X)	20.01
Book Closure	26/12/2025	EPS ( ₹ )	1.78	Div Yield (%)	0.00

Standalone

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	162.95	137.94	104.64	83.77	47.22
Other Operating Revenues	0.10	0.13	0.19	0.37	0.30
Total Operating Revenues	163.05	138.07	104.83	84.14	47.52

Other Income	5.18	1.82	0.56	0.05	0.18
Total Revenue	168.22	139.89	105.39	84.19	47.70

EXPENSES
Cost Of Materials Consumed	143.47	122.15	87.86	76.36	48.72
Operating And Direct Expenses	6.25	6.23	6.09	4.41	4.37
Changes In Inventories Of FG,WIP And Stock-In Trade	-3.91	-11.12	-8.61	-8.30	4.04
Employee Benefit Expenses	3.77	3.15	2.98	3.43	3.59
Finance Costs	7.05	6.48	5.36	4.18	3.94
Depreciation And Amortisation Expenses	2.23	2.20	2.36	2.54	2.52
Other Expenses	3.27	2.93	2.31	2.73	4.01
Total Expenses	162.13	132.02	98.36	85.35	71.20

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	6.10	7.87	7.03	-1.16	-23.50

Exceptional Items	0.00	0.00	0.00	-1.34	0.00
Profit/Loss Before Tax	6.10	7.87	7.03	-2.50	-23.50

Tax Expenses-Continued Operations
Current Tax	1.02	0.00	0.00	0.00	0.00
Less: MAT Credit Entitlement	0.94	0.00	0.00	0.00	0.00
Deferred Tax	-0.16	1.18	1.17	-4.26	-3.93
Total Tax Expenses	-0.08	1.18	1.17	-4.26	-3.93
Profit/Loss After Tax And Before ExtraOrdinary Items	6.18	6.69	5.86	1.76	-19.57

Profit/Loss From Continuing Operations	6.18	6.69	5.86	1.76	-19.57

Profit/Loss For The Period	6.18	6.69	5.86	1.76	-19.57

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	2.78	3.18	2.79	1.42	-15.73
Diluted EPS (Rs.)	2.78	3.18	2.79	1.42	-15.73

Markets

Income Statement

INCOME STATEMENT

Hilton Metal Forging Ltd.