Leading Financial Service Provider in India | Canara Bank Securities Ltd

VST Industries Ltd.

Aug 14 BSE 272.60 ( -2.20 -0.80%)

Volume17788

Prev. Close
274.80

Open Price
275.00

Today's Low / High

272.00 276.40

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

235.25 486.70

Aug 14 NSE 272.60( -2.00 -0.73%)

Volume129037

Prev. Close
274.60

Open Price
275.05

Today's Low / High

271.85 276.75

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

242.05 486.15

Market Cap. ( ₹ in Cr. )	4630.41	P/BV	4.09	Book Value ( ₹ )	66.70
52 Week High/Low ( ₹ )	486/242	FV/ML	10/1	P/E(X)	15.95
Book Closure	03/07/2025	EPS ( ₹ )	17.10	Div Yield (%)	3.67

Standalone

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Gross]	1806.23	1834.23	1670.18	1559.12	1471.70
Less: Excise/Sevice Tax/Other Levies	411.67	417.03	380.07	382.50	361.91
Revenue From Operations [Net]	1394.56	1417.21	1290.11	1176.61	1109.80
Other Operating Revenues	3.20	3.27	2.33	1.55	1.19
Total Operating Revenues	1397.76	1420.47	1292.44	1178.16	1110.98

Other Income	34.80	79.60	76.40	46.67	41.79
Total Revenue	1432.57	1500.07	1368.84	1224.83	1152.77

EXPENSES
Cost Of Materials Consumed	786.33	784.16	612.21	516.26	477.15
Changes In Inventories Of FG,WIP And Stock-In Trade	10.43	-29.32	8.75	-2.76	1.75
Employee Benefit Expenses	138.32	129.96	120.33	116.35	114.42
Depreciation And Amortisation Expenses	44.49	38.11	30.20	30.10	35.07
Other Expenses	183.87	182.47	168.46	136.68	107.07
Total Expenses	1163.44	1105.38	939.95	796.63	735.47

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	269.12	394.69	428.89	428.21	417.30

Exceptional Items	100.49	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	369.61	394.69	428.89	428.21	417.30

Tax Expenses-Continued Operations
Current Tax	82.59	90.15	98.17	104.18	105.86
Deferred Tax	-3.38	2.98	3.74	3.80	0.65
Total Tax Expenses	79.21	93.13	101.91	107.98	106.51
Profit/Loss After Tax And Before ExtraOrdinary Items	290.39	301.57	326.98	320.23	310.79

Profit/Loss From Continuing Operations	290.39	301.57	326.98	320.23	310.79

Profit/Loss For The Period	290.39	301.57	326.98	320.23	310.79

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	17.10	195.29	211.75	207.38	201.27
Diluted EPS (Rs.)	17.10	195.29	211.75	207.38	201.27

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	230.77	230.77	215.39	175.99	159.05
Equity Dividend Rate (%)	100.00	1500.00	1500.00	1400.00	1140.00

Markets

Income Statement

INCOME STATEMENT

VST Industries Ltd.