| Particulars | Dec 25 |
| Net Sales/Income from operations | 602.85 |
| Total Income From Operations | 602.85 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 534.54 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -31.07 |
| Employees Cost | 17.47 |
| Depreciation | 13.22 |
| Other Expenses | 48.24 |
| Total Expenses | 582.41 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 20.44 |
| Other Income | 0.14 |
| P/L Before Interest, Excpt. Items & Tax | 20.58 |
| Interest | 9.24 |
| P/L Before Exceptional Items & Tax | 11.34 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 11.34 |
| Tax | 3.18 |
| P/L After Tax from Ordinary Activities | 8.16 |
| Net Profit/Loss For the Period | 8.16 |
| Net P/L After Minority Interest & Share Of Associates | 8.16 |
| Equity Share Capital | 8.47 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 9.64 |
| Diluted EPS (Rs.) | 9.63 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 9.64 |
| Diluted EPS (Rs.) | 9.63 |
| PBITOE Margin (%) | 3.39 |
| PBTE Margin (%) | 1.88 |
| PBT Margin (%) | 1.88 |
| PAT Margin (%) | 1.35 |
| PAT After MI And SOA Margin (%) | 1.35 |