| Particulars | Dec 24 |
| Net Sales/Income from operations | 359.94 |
| Total Income From Operations | 359.94 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 26.96 |
| Employees Cost | 56.98 |
| Depreciation | 53.45 |
| Other Expenses | 190.67 |
| Total Expenses | 328.06 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 31.88 |
| Other Income | 187.17 |
| P/L Before Interest, Excpt. Items & Tax | 219.05 |
| Interest | 829.94 |
| P/L Before Exceptional Items & Tax | -610.90 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -610.90 |
| Tax | 18.48 |
| P/L After Tax from Ordinary Activities | -629.38 |
| Net Profit/Loss For the Period | -629.38 |
| Share Of P/L Of Associates | -0.15 |
| Net P/L After Minority Interest & Share Of Associates | -629.52 |
| Equity Share Capital | 11.67 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -107.83 |
| Diluted EPS (Rs.) | (107.86) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -107.83 |
| Diluted EPS (Rs.) | (107.89) |
| PBITOE Margin (%) | 8.85 |
| PBTE Margin (%) | -169.72 |
| PBT Margin (%) | -169.72 |
| PAT Margin (%) | -174.85 |
| PAT After MI And SOA Margin (%) | -174.89 |