| Particulars | Dec 25 |
| Net Sales/Income from operations | 310.50 |
| Total Income From Operations | 310.50 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 33.78 |
| Employees Cost | 48.76 |
| Depreciation | 11.60 |
| Other Expenses | 175.30 |
| Total Expenses | 269.45 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 41.05 |
| Other Income | 13.10 |
| P/L Before Interest, Excpt. Items & Tax | 54.15 |
| Interest | 571.94 |
| P/L Before Exceptional Items & Tax | -517.79 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -517.79 |
| Tax | 12.88 |
| P/L After Tax from Ordinary Activities | -530.66 |
| Net Profit/Loss For the Period | -530.66 |
| Share Of P/L Of Associates | -0.04 |
| Net P/L After Minority Interest & Share Of Associates | -530.70 |
| Equity Share Capital | 11.67 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -90.94 |
| Diluted EPS (Rs.) | -90.94 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -90.94 |
| Diluted EPS (Rs.) | -90.94 |
| PBITOE Margin (%) | 13.22 |
| PBTE Margin (%) | -166.75 |
| PBT Margin (%) | -166.75 |
| PAT Margin (%) | -170.90 |
| PAT After MI And SOA Margin (%) | -170.91 |