| Particulars | Dec 25 |
| Net Sales/Income from operations | 70.75 |
| Total Income From Operations | 70.75 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 37.51 |
| Purchase of Traded Goods | 33.19 |
| Increase/Decrease in Stocks | -13.76 |
| Employees Cost | 4.66 |
| Depreciation | 1.48 |
| Other Expenses | 10.94 |
| Total Expenses | 74.03 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.28 |
| Other Income | 7.36 |
| P/L Before Interest, Excpt. Items & Tax | 4.08 |
| Interest | 1.57 |
| P/L Before Exceptional Items & Tax | 2.51 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 2.51 |
| Tax | 0.41 |
| P/L After Tax from Ordinary Activities | 2.10 |
| Net Profit/Loss For the Period | 2.10 |
| Net P/L After Minority Interest & Share Of Associates | 2.10 |
| Equity Share Capital | 20.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.20 |
| Diluted EPS (Rs.) | 0.20 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.20 |
| Diluted EPS (Rs.) | 0.20 |
| PBITOE Margin (%) | -4.63 |
| PBTE Margin (%) | 3.54 |
| PBT Margin (%) | 3.54 |
| PAT Margin (%) | 2.96 |
| PAT After MI And SOA Margin (%) | 2.96 |