| Particulars | Dec 25 |
| Net Sales/Income from operations | 534.74 |
| Total Income From Operations | 534.74 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 368.93 |
| Increase/Decrease in Stocks | -21.16 |
| Employees Cost | 40.63 |
| Depreciation | 15.73 |
| Other Expenses | 96.09 |
| Total Expenses | 500.22 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 34.52 |
| Other Income | 3.11 |
| P/L Before Interest, Excpt. Items & Tax | 37.63 |
| Interest | 29.64 |
| P/L Before Exceptional Items & Tax | 7.99 |
| Exceptional Items | 6.28 |
| P/L Before Tax | 14.27 |
| Tax | 6.17 |
| P/L After Tax from Ordinary Activities | 8.10 |
| Net Profit/Loss For the Period | 8.10 |
| Net P/L After Minority Interest & Share Of Associates | 8.10 |
| Equity Share Capital | 45.38 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.81 |
| Diluted EPS (Rs.) | 1.81 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.81 |
| Diluted EPS (Rs.) | 1.81 |
| PBITOE Margin (%) | 6.45 |
| PBTE Margin (%) | 1.49 |
| PBT Margin (%) | 2.66 |
| PAT Margin (%) | 1.51 |
| PAT After MI And SOA Margin (%) | 1.51 |