| Particulars | Dec 25 |
| Net Sales/Income from operations | 3786.05 |
| Total Income From Operations | 3786.05 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2087.62 |
| Increase/Decrease in Stocks | 1124.58 |
| Employees Cost | 291.74 |
| Depreciation | 162.12 |
| Other Expenses | 289.82 |
| Total Expenses | 3955.88 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -169.83 |
| Other Income | 11.20 |
| P/L Before Interest, Excpt. Items & Tax | -158.63 |
| Interest | 14.95 |
| P/L Before Exceptional Items & Tax | -173.58 |
| P/L Before Tax | -173.58 |
| Tax | 90.80 |
| P/L After Tax from Ordinary Activities | -264.38 |
| Extra Ordinary Item | -0.16 |
| Net Profit/Loss For the Period | -264.54 |
| Net P/L After Minority Interest & Share Of Associates | -264.54 |
| Equity Share Capital | 127.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.07 |
| Diluted EPS (Rs.) | (2.07) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.07 |
| Diluted EPS (Rs.) | (2.07) |
| PBITOE Margin (%) | -4.48 |
| PBTE Margin (%) | -4.58 |
| PBT Margin (%) | -4.58 |
| PAT Margin (%) | -6.98 |
| PAT After MI And SOA Margin (%) | -6.98 |