| Particulars | Dec 24 |
| Net Sales/Income from operations | 1475.75 |
| Total Income From Operations | 1475.75 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1940.60 |
| Increase/Decrease in Stocks | -699.64 |
| Employees Cost | 107.19 |
| Depreciation | 54.32 |
| Other Expenses | 152.08 |
| Total Expenses | 1554.55 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -78.80 |
| Other Income | 1.14 |
| P/L Before Interest, Excpt. Items & Tax | -77.66 |
| Interest | 24.05 |
| P/L Before Exceptional Items & Tax | -101.71 |
| P/L Before Tax | -101.71 |
| Tax | -0.23 |
| P/L After Tax from Ordinary Activities | -101.48 |
| Extra Ordinary Item | -0.72 |
| Net Profit/Loss For the Period | -102.20 |
| Minority Interest | 0.24 |
| Net P/L After Minority Interest & Share Of Associates | -101.96 |
| Equity Share Capital | 127.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.82 |
| Diluted EPS (Rs.) | -0.82 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.82 |
| Diluted EPS (Rs.) | -0.82 |
| PBITOE Margin (%) | -5.33 |
| PBTE Margin (%) | -6.89 |
| PBT Margin (%) | -6.89 |
| PAT Margin (%) | -6.92 |
| PAT After MI And SOA Margin (%) | -6.90 |