| Particulars | Dec 25 |
| Net Sales/Income from operations | 163.22 |
| Total Income From Operations | 163.22 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Increase/Decrease in Stocks | -50.54 |
| Employees Cost | 26.68 |
| Depreciation | 5.08 |
| Admin. And Selling Expenses | 8.58 |
| Other Expenses | 227.10 |
| Total Expenses | 216.90 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -53.68 |
| Other Income | 8.87 |
| P/L Before Interest, Excpt. Items & Tax | -44.80 |
| Interest | 1.12 |
| P/L Before Exceptional Items & Tax | -45.93 |
| P/L Before Tax | -45.93 |
| Tax | -10.44 |
| P/L After Tax from Ordinary Activities | -35.48 |
| Net Profit/Loss For the Period | -35.48 |
| Net P/L After Minority Interest & Share Of Associates | -35.48 |
| Equity Share Capital | 24.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.96 |
| Diluted EPS (Rs.) | (2.96) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.96 |
| Diluted EPS (Rs.) | (2.96) |
| PBITOE Margin (%) | -32.88 |
| PBTE Margin (%) | -28.13 |
| PBT Margin (%) | -28.13 |
| PAT Margin (%) | -21.73 |
| PAT After MI And SOA Margin (%) | -21.73 |