| Particulars | Dec 24 |
| Net Sales/Income from operations | 386.84 |
| Total Income From Operations | 386.84 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Increase/Decrease in Stocks | 103.09 |
| Employees Cost | 24.81 |
| Depreciation | 5.80 |
| Other Expenses | 253.58 |
| Total Expenses | 387.27 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.43 |
| Other Income | 4.17 |
| P/L Before Interest, Excpt. Items & Tax | 3.74 |
| Interest | 3.20 |
| P/L Before Exceptional Items & Tax | 0.54 |
| P/L Before Tax | 0.54 |
| Tax | 9.99 |
| P/L After Tax from Ordinary Activities | -9.45 |
| Net Profit/Loss For the Period | -9.45 |
| Net P/L After Minority Interest & Share Of Associates | -9.45 |
| Equity Share Capital | 20.35 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.67 |
| Diluted EPS (Rs.) | -0.67 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.67 |
| Diluted EPS (Rs.) | -0.67 |
| PBITOE Margin (%) | -0.11 |
| PBTE Margin (%) | 0.13 |
| PBT Margin (%) | 0.13 |
| PAT Margin (%) | -2.44 |
| PAT After MI And SOA Margin (%) | -2.44 |