| Particulars | Dec 24 |
| Net Sales/Income from operations | 93.25 |
| Total Income From Operations | 93.25 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Increase/Decrease in Stocks | 0.01 |
| Employees Cost | 8.93 |
| Depreciation | 1.78 |
| Other Expenses | 95.16 |
| Total Expenses | 105.88 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -12.63 |
| Other Income | 0.93 |
| P/L Before Interest, Excpt. Items & Tax | -11.70 |
| Interest | 0.50 |
| P/L Before Exceptional Items & Tax | -12.20 |
| P/L Before Tax | -12.20 |
| Tax | -0.35 |
| P/L After Tax from Ordinary Activities | -11.85 |
| Net Profit/Loss For the Period | -11.85 |
| Minority Interest | 0.10 |
| Net P/L After Minority Interest & Share Of Associates | -11.75 |
| Equity Share Capital | 20.35 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.16 |
| Diluted EPS (Rs.) | -1.16 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.16 |
| Diluted EPS (Rs.) | -1.16 |
| PBITOE Margin (%) | -13.54 |
| PBTE Margin (%) | -13.08 |
| PBT Margin (%) | -13.08 |
| PAT Margin (%) | -12.70 |
| PAT After MI And SOA Margin (%) | -12.60 |