| Particulars | Dec 24 |
| Net Sales/Income from operations | 940.28 |
| Total Income From Operations | 940.28 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Employees Cost | 225.95 |
| Depreciation | 124.21 |
| Other Expenses | 556.33 |
| Total Expenses | 906.49 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 33.79 |
| Other Income | 12.47 |
| P/L Before Interest, Excpt. Items & Tax | 46.26 |
| Interest | 56.96 |
| P/L Before Exceptional Items & Tax | -10.70 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -10.70 |
| Tax | -4.28 |
| P/L After Tax from Ordinary Activities | -6.42 |
| Net Profit/Loss For the Period | -6.42 |
| Net P/L After Minority Interest & Share Of Associates | -6.42 |
| Equity Share Capital | 19.54 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.93 |
| Diluted EPS (Rs.) | -1.93 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.93 |
| Diluted EPS (Rs.) | -1.93 |
| PBITOE Margin (%) | 3.59 |
| PBTE Margin (%) | -1.13 |
| PBT Margin (%) | -1.13 |
| PAT Margin (%) | -0.68 |
| PAT After MI And SOA Margin (%) | -0.68 |