Leading Financial Service Provider in India | Canara Bank Securities Ltd

Dodla Dairy Ltd.

Mar 30, 11:07 BSE 978.00 ( -24.30 -2.42%)

Volume786

Prev. Close
1002.30

Open Price
980.00

Today's Low / High

976.55 993.75

Bid. Price (Qty.)977.25 (14)

Offer Price (Qty.)
979.90 (9)

52 Wk Low / High

955.15 1522.85

Mar 30, 10:49 NSE 978.20( -21.90 -2.19%)

Volume8748

Prev. Close
1000.10

Open Price
975.00

Today's Low / High

975.00 1005.00

Bid Price (Qty.)977.40 (5)

Offer Price (Qty.)
979.50 (14)

52 Wk Low / High

964.10 1525.00

Market Cap. ( ₹ in Cr. )	5901.27	P/BV	3.69	Book Value ( ₹ )	265.20
52 Week High/Low ( ₹ )	1525/964	FV/ML	10/1	P/E(X)	22.70
Book Closure	07/07/2025	EPS ( ₹ )	43.09	Div Yield (%)	0.51

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	3050.73	2810.44	2338.02	2087.75	1653.63
Total Income From Operations	3050.73	2810.44	2338.02	2087.75	1653.63

EXPENDITURE
Consumption of Raw Materials	2223.02	1853.69	1964.38	1545.46	1198.89
Purchase of Traded Goods	0.32	0.00	0.00	0.00	0.00
Increase/Decrease in Stocks	19.27	182.82	-251.84	26.05	-11.78
Employees Cost	149.30	119.30	102.34	89.25	76.38
Depreciation	60.34	56.47	51.74	46.51	39.19
Other Expenses	404.14	357.33	309.73	269.40	225.26
Total Expenses	2856.39	2569.62	2176.34	1976.66	1527.94

P/L Before Other Inc. , Int., Excpt. Items & Tax	194.34	240.83	161.68	111.09	125.69
Other Income	40.21	27.50	19.62	16.65	9.44
P/L Before Interest, Excpt. Items & Tax	234.55	268.33	181.29	127.73	135.13
Interest	2.35	2.84	1.64	0.89	7.28
P/L Before Exceptional Items & Tax	232.19	265.49	179.65	126.85	127.85
Exceptional Items	-5.69	0.00	0.00	0.00	0.00
P/L Before Tax	226.50	265.49	179.65	126.85	127.85
Tax	29.23	73.53	59.75	27.09	35.52
P/L After Tax from Ordinary Activities	197.27	191.97	119.91	99.76	92.33
Net Profit/Loss For the Period	197.27	191.97	119.91	99.76	92.33
Net P/L After Minority Interest & Share Of Associates	197.27	191.97	119.91	99.76	92.33

Equity Share Capital	60.33	60.33	59.49	59.49	59.49
EPS Before Extra Ordinary *
Basic EPS (Rs.)	32.70	32.00	20.15	16.77	15.62
Diluted EPS (Rs.)	32.70	32.00	19.96	16.63	15.48
EPS After Extra Ordinary *
Basic EPS (Rs.)	32.70	32.00	20.15	16.77	15.62
Diluted EPS (Rs.)	32.70	32.00	19.96	16.63	15.48

PBITOE Margin (%)	6.37	8.56	6.91	5.32	7.60
PBTE Margin (%)	7.61	9.44	7.68	6.07	7.73
PBT Margin (%)	7.42	9.44	7.68	6.07	7.73
PAT Margin (%)	6.46	6.83	5.12	4.77	5.58
PAT After MI And SOA Margin (%)	6.46	6.83	5.12	4.77	5.58

Particulars	Dec 25
Net Sales/Income from operations	3050.73
Total Income From Operations	3050.73

EXPENDITURE
Consumption of Raw Materials	2223.02
Purchase of Traded Goods	0.32
Increase/Decrease in Stocks	19.27
Employees Cost	149.30
Depreciation	60.34
Other Expenses	404.14
Total Expenses	2856.39
P/L Before Other Inc. , Int., Excpt. Items & Tax	194.34
Other Income	40.21
P/L Before Interest, Excpt. Items & Tax	234.55
Interest	2.35
P/L Before Exceptional Items & Tax	232.19
Exceptional Items	-5.69
P/L Before Tax	226.50
Tax	29.23
P/L After Tax from Ordinary Activities	197.27
Net Profit/Loss For the Period	197.27
Net P/L After Minority Interest & Share Of Associates	197.27
Equity Share Capital	60.33
EPS Before Extra Ordinary *
Basic EPS (Rs.)	32.70
Diluted EPS (Rs.)	32.70
EPS After Extra Ordinary *
Basic EPS (Rs.)	32.70
Diluted EPS (Rs.)	32.70
PBITOE Margin (%)	6.37
PBTE Margin (%)	7.61
PBT Margin (%)	7.42
PAT Margin (%)	6.46
PAT After MI And SOA Margin (%)	6.46

Markets

Nine Months Results

NINE MONTHS RESULTS

Dodla Dairy Ltd.