Leading Financial Service Provider in India | Canara Bank Securities Ltd

Faze Three Ltd.

Mar 02 BSE 459.80 ( -2.20 -0.48%)

Volume1386

Prev. Close
462.00

Open Price
440.20

Today's Low / High

439.00 460.50

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

318.00 747.00

Mar 02 NSE 445.10( -12.65 -2.76%)

Volume17095

Prev. Close
457.75

Open Price
436.00

Today's Low / High

435.05 455.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

317.75 747.95

Market Cap. ( ₹ in Cr. )	1082.44	P/BV	2.50	Book Value ( ₹ )	178.00
52 Week High/Low ( ₹ )	748/318	FV/ML	10/1	P/E(X)	26.62
Book Closure	26/09/2024	EPS ( ₹ )	16.72	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	645.88	479.39	400.17	416.10	349.19
Total Income From Operations	645.88	479.39	400.17	416.10	349.19

EXPENDITURE
Consumption of Raw Materials	370.34	271.96	203.74	166.27	174.24
Increase/Decrease in Stocks	-37.25	-36.10	-29.23	15.78	-23.05
Employees Cost	92.97	73.88	59.92	52.74	49.09
Depreciation	22.78	18.17	14.85	10.39	7.59
Other Expenses	171.26	113.76	100.63	111.23	91.95
Total Expenses	620.10	441.67	349.91	356.41	299.82

P/L Before Other Inc. , Int., Excpt. Items & Tax	25.78	37.72	50.26	59.69	49.37
Other Income	6.52	4.11	8.88	4.09	5.52
P/L Before Interest, Excpt. Items & Tax	32.30	41.83	59.14	63.78	54.89
Interest	13.40	10.47	8.44	5.07	4.09
P/L Before Exceptional Items & Tax	18.90	31.36	50.70	58.71	50.80
P/L Before Tax	18.90	31.36	50.70	58.71	50.80
Tax	4.93	8.13	13.03	15.24	15.49
P/L After Tax from Ordinary Activities	13.97	23.23	37.67	43.47	35.31
Net Profit/Loss For the Period	13.97	23.23	37.67	43.47	35.31
Net P/L After Minority Interest & Share Of Associates	13.97	23.23	37.67	43.47	35.31

Equity Share Capital	24.32	24.32	24.32	24.32	24.32
EPS Before Extra Ordinary *
Basic EPS (Rs.)	5.74	9.55	15.49	17.87	14.52
Diluted EPS (Rs.)	5.74	9.55	15.49	17.87	14.52
EPS After Extra Ordinary *
Basic EPS (Rs.)	5.74	9.55	15.49	17.87	14.52
Diluted EPS (Rs.)	5.74	9.55	15.49	17.87	14.52

PBITOE Margin (%)	3.99	7.86	12.55	14.34	14.13
PBTE Margin (%)	2.92	6.54	12.66	14.10	14.54
PBT Margin (%)	2.92	6.54	12.66	14.10	14.54
PAT Margin (%)	2.16	4.84	9.41	10.44	10.11
PAT After MI And SOA Margin (%)	2.16	4.84	9.41	10.44	10.11

Particulars	Dec 25
Net Sales/Income from operations	645.88
Total Income From Operations	645.88

EXPENDITURE
Consumption of Raw Materials	370.34
Increase/Decrease in Stocks	-37.25
Employees Cost	92.97
Depreciation	22.78
Other Expenses	171.26
Total Expenses	620.10
P/L Before Other Inc. , Int., Excpt. Items & Tax	25.78
Other Income	6.52
P/L Before Interest, Excpt. Items & Tax	32.30
Interest	13.40
P/L Before Exceptional Items & Tax	18.90
P/L Before Tax	18.90
Tax	4.93
P/L After Tax from Ordinary Activities	13.97
Net Profit/Loss For the Period	13.97
Net P/L After Minority Interest & Share Of Associates	13.97
Equity Share Capital	24.32
EPS Before Extra Ordinary *
Basic EPS (Rs.)	5.74
Diluted EPS (Rs.)	5.74
EPS After Extra Ordinary *
Basic EPS (Rs.)	5.74
Diluted EPS (Rs.)	5.74
PBITOE Margin (%)	3.99
PBTE Margin (%)	2.92
PBT Margin (%)	2.92
PAT Margin (%)	2.16
PAT After MI And SOA Margin (%)	2.16

Markets

Nine Months Results

NINE MONTHS RESULTS

Faze Three Ltd.