| Particulars | Dec 21 |
| Net Sales/Income from operations | 1719.53 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 1719.53 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 331.28 |
| Purchase of Traded Goods | 906.43 |
| Increase/Decrease in Stocks | 111.78 |
| Employees Cost | 122.69 |
| Depreciation | 518.48 |
| Other Expenses | 93.42 |
| Total Expenses | 2084.08 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -364.55 |
| Other Income | 39.79 |
| P/L Before Interest, Excpt. Items & Tax | -324.76 |
| Interest | 569.15 |
| P/L Before Exceptional Items & Tax | -893.91 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -893.91 |
| Tax | 0.00 |
| P/L After Tax from Ordinary Activities | -893.91 |
| Adjustments | 0.00 |
| Net Profit/Loss For the Period | -893.91 |
| Minority Interest | 0.00 |
| Share Of P/L Of Associates | 17.07 |
| Net P/L After Minority Interest & Share Of Associates | -876.84 |
| Equity Share Capital | 98.86 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -16.94 |
| Diluted EPS (Rs.) | -16.94 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -16.94 |
| Diluted EPS (Rs.) | -16.94 |
| PBITOE Margin (%) | -21.20 |
| PBTE Margin (%) | -51.98 |
| PBT Margin (%) | -51.98 |
| PAT Margin (%) | -51.98 |
| PAT After MI And SOA Margin (%) | -50.99 |