| Particulars | Dec 25 |
| Net Sales/Income from operations | 14543.13 |
| Total Income From Operations | 14543.13 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 7883.26 |
| Purchase of Traded Goods | 536.85 |
| Increase/Decrease in Stocks | -10723.93 |
| Employees Cost | 1397.23 |
| Depreciation | 360.39 |
| Other Expenses | 14374.98 |
| Total Expenses | 13828.78 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 714.35 |
| Other Income | 3163.12 |
| P/L Before Interest, Excpt. Items & Tax | 3877.47 |
| Interest | 1786.22 |
| P/L Before Exceptional Items & Tax | 2091.25 |
| Exceptional Items | -63.77 |
| P/L Before Tax | 2027.48 |
| Tax | 696.77 |
| P/L After Tax from Ordinary Activities | 1330.71 |
| Net Profit/Loss For the Period | 1330.71 |
| Share Of P/L Of Associates | 240.27 |
| Net P/L After Minority Interest & Share Of Associates | 1570.98 |
| Equity Share Capital | 33.68 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 39.51 |
| Diluted EPS (Rs.) | 39.51 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 39.51 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 4.91 |
| PBTE Margin (%) | 14.37 |
| PBT Margin (%) | 13.94 |
| PAT Margin (%) | 9.15 |
| PAT After MI And SOA Margin (%) | 10.80 |