| Particulars | Dec 25 |
| Net Sales/Income from operations | 5051.19 |
| Total Income From Operations | 5051.19 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2665.98 |
| Purchase of Traded Goods | 175.09 |
| Increase/Decrease in Stocks | -3951.72 |
| Employees Cost | 462.33 |
| Depreciation | 126.10 |
| Other Expenses | 5155.38 |
| Total Expenses | 4633.16 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 418.03 |
| Other Income | 646.40 |
| P/L Before Interest, Excpt. Items & Tax | 1064.43 |
| Interest | 626.07 |
| P/L Before Exceptional Items & Tax | 438.36 |
| Exceptional Items | -63.77 |
| P/L Before Tax | 374.59 |
| Tax | 133.32 |
| P/L After Tax from Ordinary Activities | 241.27 |
| Net Profit/Loss For the Period | 241.27 |
| Minority Interest | -148.13 |
| Share Of P/L Of Associates | 111.41 |
| Net P/L After Minority Interest & Share Of Associates | 204.55 |
| Equity Share Capital | 33.68 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 6.07 |
| Diluted EPS (Rs.) | 6.08 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 6.07 |
| Diluted EPS (Rs.) | 6.08 |
| PBITOE Margin (%) | 8.27 |
| PBTE Margin (%) | 8.67 |
| PBT Margin (%) | 7.41 |
| PAT Margin (%) | 4.77 |
| PAT After MI And SOA Margin (%) | 4.04 |