| Particulars | Dec 25 |
| Net Sales/Income from operations | 3125.15 |
| Total Income From Operations | 3125.15 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1273.28 |
| Purchase of Traded Goods | 1282.02 |
| Increase/Decrease in Stocks | -522.24 |
| Employees Cost | 307.82 |
| Depreciation | 111.90 |
| Other Expenses | 337.44 |
| Total Expenses | 2790.22 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 334.93 |
| Other Income | 42.99 |
| P/L Before Interest, Excpt. Items & Tax | 377.92 |
| Interest | 179.28 |
| P/L Before Exceptional Items & Tax | 198.64 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 198.64 |
| Tax | 54.76 |
| P/L After Tax from Ordinary Activities | 143.88 |
| Net Profit/Loss For the Period | 143.88 |
| Share Of P/L Of Associates | 1.11 |
| Net P/L After Minority Interest & Share Of Associates | 144.99 |
| Equity Share Capital | 153.02 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.94 |
| Diluted EPS (Rs.) | 0.94 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.94 |
| Diluted EPS (Rs.) | 0.95 |
| PBITOE Margin (%) | 10.71 |
| PBTE Margin (%) | 6.35 |
| PBT Margin (%) | 6.35 |
| PAT Margin (%) | 4.60 |
| PAT After MI And SOA Margin (%) | 4.63 |